TIDM | AET |
---|---|
Ticker Code | AET.L |
ISIN | GB00B4X3Q493 |
Currency | GBX |
Issue Country | GB |
Sector | NMX601010 |
Year End | 31-Dec-23 |
Shares in Issue | 226.16m |
---|---|
Market Cap. | £119.41m |
Market Size | 50,000 |
PE Ratio | -56.02055 |
Earnings | -0.942511 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 46 |
---|---|
Vol Sold | 108,133 |
Vol Bought | 140,168 |
52 Week High | 62.20 |
52 Week High Date | 11-Jun-2024 |
52 Week Low | 23.65 |
52 Week Low Date | 07-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 26.39 | n/a | n/a | n/a | n/a |
Operating Profit / Loss | 2.36 | (8.97) | (4.98) | (2.17) | (2.55) |
Net Interest | (3.27) | (0.11) | (0.01) | n/a | 0.95 |
Pre Tax Profit | (0.91) | (9.09) | (4.99) | (1.91) | (1.60) |
Post Tax Profit | (2.71) | (9.09) | (4.99) | (1.91) | (1.60) |
Profit for the Period | (2.70) | (9.09) | (4.99) | (1.91) | (1.60) |
Equity Holders of Parent Company | (2.70) | (9.09) | (4.99) | (1.91) | (1.60) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (1.20USX) | (4.10USX) | (2.30USX) | (0.90USX) | (0.70USX) |
Earnings per Share (Diluted) | (1.20USX) | (4.10USX) | (2.30USX) | (0.90USX) | (0.70USX) |
Earnings per Share (Adjusted) | (1.20USX) | (4.10USX) | (2.30USX) | (0.90USX) | (0.70USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (1.20USX) | (4.10USX) | (2.30USX) | (0.90USX) | (0.70USX) |
Earnings per Share (Diluted) | (1.20USX) | (4.10USX) | (2.30USX) | (0.90USX) | (0.70USX) |
Earnings per Share (Adjusted) | (1.20USX) | (4.10USX) | (2.30USX) | (0.90USX) | (0.70USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 21.87 | 21.32 | 21.29 | 21.21 | 21.12 |
Property, Plant and Equipment | 75.13 | 0.54 | 0.72 | 0.84 | 0.97 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 76.97 | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 173.97 | 21.86 | 22.01 | 22.05 | 22.09 |
Current Assets | |||||
Inventories | 13.44 | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.64 | 0.42 | 0.29 | 0.19 | 0.25 |
Cash at Bank and in Hand | 14.73 | 20.38 | 37.73 | 42.67 | 44.85 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4.85 | 10.20 | n/a | n/a | n/a |
Total Current Assets | 36.66 | 31.00 | 38.02 | 42.87 | 45.10 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 210.63 | 52.87 | 60.03 | 64.92 | 67.19 |
Current Liabilities | |||||
Borrowings | 6.91 | 0.21 | 0.23 | 0.21 | 0.21 |
Other Current Liabilities | 31.93 | 2.69 | 0.52 | 0.21 | 0.44 |
Total Current Liabilities | 38.83 | 2.90 | 0.75 | 0.41 | 0.65 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 24.95 | 0.13 | 0.35 | 0.58 | 0.74 |
Provisions | 77.01 | 0.03 | 0.04 | 0.03 | n/a |
Other Non-Current Liabilities | 21.86 | n/a | n/a | n/a | 0.03 |
Total Non-Current Liabilities | 123.82 | 0.16 | 0.38 | 0.61 | 0.77 |
Net Assets | 47.97 | 49.81 | 58.89 | 63.89 | 65.78 |
Capital and Reserves | |||||
Share Capital | 28.14 | 28.14 | 28.14 | 28.14 | 28.14 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.67 | (0.20) | (0.20) | (0.20) | (0.20) |
Retained Earnings | 19.16 | 21.87 | 30.95 | 35.95 | 37.84 |
Shareholders Funds | 47.97 | 49.81 | 58.89 | 63.89 | 65.78 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 47.97 | 49.81 | 58.89 | 63.89 | 65.78 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 8.95% | n/a | n/a | n/a | n/a |
Return on Capital Employed | 1.75% | (31.10%) | (13.04%) | (4.39%) | (5.60%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.12 | $0.13 | $0.17 | $0.19 | $0.20 |