TIDM | KOS |
---|---|
Ticker Code | KOS.L |
ISIN | US5006881065 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 471.55m |
---|---|
Market Cap. | £1.98b |
Market Size | 500 |
PE Ratio | 11.62482 |
Earnings | 36.1296 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 8 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 677.50 |
52 Week High Date | 29-Sep-2023 |
52 Week Low | 410.00 |
52 Week Low Date | 20-Jun-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 1,701.61 | 2,245.35 | 1,332.01 | 804.03 | 1,499.42 |
Operating Profit / Loss | 467.64 | 455.33 | 84.99 | (307.00) | 25.12 |
Net Interest | (95.90) | (118.26) | (128.37) | (109.79) | 155.07 |
Pre Tax Profit | 371.73 | 337.07 | (43.38) | (416.80) | 25.12 |
Post Tax Profit | 213.52 | 226.55 | (77.84) | (411.59) | (55.78) |
Profit for the Period | 213.52 | 226.55 | (77.84) | (411.59) | (55.78) |
Equity Holders of Parent Company | 213.52 | 226.55 | (77.84) | (411.59) | (55.78) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 46.00USX | 50.00USX | (19.00USX) | (102.00USX) | (14.00USX) |
Earnings per Share (Diluted) | 44.00USX | 48.00USX | (19.00USX) | (102.00USX) | (14.00USX) |
Earnings per Share (Adjusted) | 46.00USX | 50.00USX | (19.00USX) | (102.00USX) | (14.00USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 46.00USX | 50.00USX | (19.00USX) | (102.00USX) | (14.00USX) |
Earnings per Share (Diluted) | 44.00USX | 48.00USX | (19.00USX) | (102.00USX) | (14.00USX) |
Earnings per Share (Adjusted) | 46.00USX | 50.00USX | (19.00USX) | (102.00USX) | (14.00USX) |
Dividend per Share | n/a | n/a | n/a | n/a | $0.18 |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 4,160.23 | 3,842.65 | 4,183.99 | 3,320.91 | 3,642.33 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | 0.00 | 0.00 | n/a | n/a |
Other Non-Current Assets | 355.19 | 268.62 | 214.71 | 146.39 | 108.34 |
Total Non-Current Assets | 4,515.42 | 4,111.27 | 4,398.70 | 3,467.30 | 3,750.68 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 120.73 | 119.74 | 177.53 | 78.81 | 174.29 |
Cash at Bank and in Hand | 95.34 | 183.41 | 131.62 | 149.03 | 224.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 206.63 | 165.58 | 232.81 | 172.45 | 167.76 |
Total Current Assets | 422.71 | 468.72 | 541.95 | 400.29 | 566.56 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4,938.13 | 4,579.99 | 4,940.65 | 3,867.59 | 4,317.23 |
Current Liabilities | |||||
Borrowings | n/a | 30.00 | 30.00 | 7.50 | n/a |
Other Current Liabilities | 554.83 | 544.25 | 500.95 | 452.70 | 539.10 |
Total Current Liabilities | 554.83 | 574.25 | 530.95 | 460.20 | 539.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2,390.91 | 2,195.91 | 2,590.50 | 2,103.93 | 2,008.06 |
Provisions | 363.92 | 468.45 | 711.04 | 573.62 | 653.22 |
Other Non-Current Liabilities | 596.14 | 553.53 | 578.93 | 289.69 | 275.14 |
Total Non-Current Liabilities | 3,350.97 | 3,217.89 | 3,880.46 | 2,967.24 | 2,936.43 |
Net Assets | 1,032.34 | 787.85 | 529.24 | 440.15 | 841.70 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 1,032.34 | 787.85 | 529.24 | 440.15 | 841.70 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,032.34 | 787.85 | 529.24 | 440.15 | 841.70 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 27.48% | 20.28% | 6.38% | (38.18%) | 1.68% |
Return on Capital Employed | 12.35% | 13.08% | 2.20% | (9.82%) | (3.71%) |
Dividend Cover | n/a | n/a | n/a | (22.57) | (0.77) |
Dividend Yield | n/a | n/a | n/a | 2.00 | 3.40 |
PE Ratio | 15.00 | 12.90 | n/a | n/a | n/a |
PEG | n/a | 1.40 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | 300.00% |
Net Asset Value per Share | $2.27 | $1.73 | $1.16 | $0.97 | $1.85 |