Andrada Mining acquisition elevates the miner to emerging mid-tier status. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksVp Regulatory News (VP.)

Share Price Information for Vp (VP.)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 677.50
Bid: 665.00
Ask: 690.00
Change: -12.50 (-1.81%)
Spread: 25.00 (3.759%)
Open: 690.00
High: 0.00
Low: 0.00
Prev. Close: 690.00
VP. Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Nov 2021 07:00

RNS Number : 9532T
Vp PLC
30 November 2021
 

Press Release

30 November 2021

 

Vp plc

('Vp' or the 'Group')

 

Interim Results

 

'Strong trading performance across all businesses

with significant growth in revenues with market leading profit margins'

 

Vp plc, the equipment rental specialist, today announces its Interim Results for the six months ended 30 September 2021 ('H1 2022' or the 'period').

 

Financial Highlights

H1 2022

H1 2021

 

Revenues (£m)

176.1

142.1

Profit before tax, amortisation and exceptional items (£m)

20.2

8.6

Return on average capital employed

13.5%

10.3%

Basic EPS pre-amortisation and exceptional items (pence)

37.7

17.4

Proposed interim dividend (pence per share)

10.5

Nil

EBITDA (£m)

44.5

34.1

Net debt (£m)

131.7

118.7

Capital investment in rental fleet (£m)

31.7

14.6

Statutory profit before taxation (£m)

18.6

(6.0)

Profit before tax, amortisation and exceptional items inclusive of IFRS 16 impact (£m)

 

20.2

 

8.5

 

Operational Highlights

 

· Market leading profit margins

· Strong recovery in trading created opportunities for profitable reinvestment into the fleet

· UK Division delivered excellent performance driven by infrastructure and buoyant house building

· Overall demand in commercial construction and civil engineering has been solid

· International Division stable

· Substantial progress in ESG initiatives with new road map to net zero

o Focus of capital investment heavily focused towards eco-friendly solutions

o Signed up to the Science Based Targets Initiative to reach net-zero global emissions by 2050

 

Outlook / Current H2 2022 Trading

· First strategic acquisition since COVID of M&S Hire

o Excellent addition to the successful MEP Hire business which complements existing operations well

· UK and International divisions' prospects look positive with renewed confidence

o Volumes in AMP7 and CP6 expected to pick up in H2 and will provide significant upside potential for 2022

· Efficiently managing inflationary pressures and supply chain constraints

· Solid trading expected to continue given the positive momentum being seen across Infrastructure, Construction and Housebuilding

· Current trading is positive and in line with Board expectations for the full year

 

Commenting on the Interim Results, Jeremy Pilkington, Chairman of Vp plc, said: "I am pleased to report an excellent set of results for the period, reflecting a strong and continuing recovery in all of our businesses and delivery of market leading profit margins. Once again Vp has demonstrated the resilience of our distinctive business model and the inherent strength of our businesses.

 

"Very encouragingly, some of our businesses are already trading in line or ahead of expectations. Where this is not the case, it is generally down to factors such as the longer-term cyclical nature of some of our infrastructure markets and localised supply chain constraints which are impacting elements of the construction sector. We expect these markets will recover and this remains an opportunity for further growth.

 

"In the light of these strong results and our confidence in the future prospects of the Group, the Board is declaring an interim dividend of 10.5 pence per share, reinstating our progressive dividend policy. The combination of our financial strength, unique market positions and exceptional team of people will continue to deliver strong results for all stakeholders and we look to the future with much optimism."

 

- Ends -

 

The information contained in this announcement is deemed by the Company to constitute inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014.

 

For further information:

 

Vp plc

Tel: +44 (0) 1423 533 400

Jeremy Pilkington, Chairman

www.vpplc.com

Neil Stothard, Chief Executive

Allison Bainbridge, Group Finance Director

 

Media enquiries:

Buchanan

Henry Harrison‐Topham / Jamie Hooper / George Beale

Tel: +44 (0) 20 7466 5000

Vp@buchanan.uk.com

www.buchanan.uk.com

 

 

CHAIRMAN'S STATEMENT

 

I am pleased to report a very good set of results for the period, reflecting a strong and continuing recovery in all of our businesses and delivery of market leading profit margins.

 

We have, as expected, recovered strongly against the COVID impacted comparable period last year, however we must look towards the previous trading year of 2019/2020 as a more appropriate reference period. Very encouragingly, against this measure, some of our businesses are already trading in line or ahead of these pre-Covid comparators. Where this is not the case, it is generally a result of the longer-term cyclical nature of certain of our infrastructure markets and localised supply chain constraints which are impacting elements of the construction sector. We expect these markets will recover through the second half of the year and beyond and remain an opportunity for further growth.

 

In the six months to 30 September 2021, profits before tax, amortisation and exceptional items rose to £20.2 million (H1 2021: £8.6 million) on revenues strongly ahead at £176.1 million (H1 2021: £142.1 million). Statutory profit before taxation was £18.6 million (H1 2021: £6.0 million loss). Earnings per share pre-amortisation and exceptional items rose to 37.7 pence per share (H1 2021: 17.4 pence per share) and EBITDA increased to £44.5 million (H1 2021: £34.1 million). Return on average capital employed was a robust 13.5% (H1 2021: 10.3%), well ahead of Vp's cost of capital and again demonstrating the high quality of Group earnings.

 

Capital investment in equipment was £31.7 million (H1 2021: £14.6 million) as the strong recovery in trading created significant opportunities for profitable re-investment into the Group's hire fleet. The focus has been heavily focused towards eco-friendly, lower emissions solutions including investment in the largest solar powered lighting fleet in the UK Rail sector and significant substitution of equipment with battery / cordless models. The increased level of demand across our businesses has also allowed us to improve pricing on certain product lines and has encouraged us to place substantial advance orders for H2 2022 to ensure that we have appropriate capacity to meet future customer needs. Borrowings at the period end increased to £131.7 million (H1 2021: £118.7 million) reflecting this increased fleet investment. Against total facilities of £190.5 million, this gives us generous further investment headroom.

 

In my last Chairman's Statement, I commented that over a number of years the level of dividend distributions had drifted outside of our policy guidance. The substantial increase in this year's interim dividend reflects a rebasing of policy towards 2x cover and the reinstatement of a more balanced interim/final split in line with our long term progressive dividend policy.

 

In the light of these results and our confidence in the future prospects of the Group, the Board is therefore declaring an interim dividend of 10.5 pence per share (H1 2021: Nil pence per share) payable on 11 January 2022 to shareholders registered as at 10 December 2021. This represents a substantial increase on the interim dividend for the year ended 31 March 2020 of 8.5 pence per share.

 

UK Division

 

The UK Division delivered a good first half as trading conditions recovered with operating profits before amortisation and exceptional items more than doubling to £21.8 million (H1 2021: £9.9 million) on revenues ahead 25% to £160.8 million (H1 2021: £128.9 million). Statutory operating profit was £23.3 million (H1 2021: £11.5 million).

 

Major infrastructure projects, such as HS2, remain key markets for us and have been supported by very buoyant housebuilding activity. The AMP7 (Water) and CP6 (Rail) infrastructure programmes have seen some delays in their implementation but we anticipate that volumes will improve in the second half and beyond.

 

Commercial construction and civil engineering activity has been a little softer, primarily in the South East market, impacted to some extent by supply chain issues and lingering Covid restrictions but overall demand and activity has been solid.

 

We are pleased to have announced on the 17 November 2021, the acquisition of the entire issued share capital of M&S Hire Limited ('M&S') for a cash consideration of £2.8 million. M&S is a specialist rental business engaged in the supply of access systems and working at height solutions to the commercial fit out sector in the Greater London market. M&S will be integrated into Vp's MEP Hire business and we are delighted to welcome the team in what I am sure will be an excellent addition to our very successful MEP Hire division.

 

International Division

 

Operating profits before amortisation and exceptional items reduced marginally to £0.7 million (H1 2021: £0.9 million) on revenues of £15.3 million (H1 2021: £13.2 million). Statutory operating profit was £0.7 million (H1 2021: £0.9 million).

 

Our Australian based business TR Group, has seen recovery in most of its markets despite the recurring and aggressive lockdown policies adopted in the region, which are now gradually being relaxed.

 

In the period, our Airpac Bukom business has rebranded as Airpac Rentals - Energy Industry Solutions to better reflect its re-orientation towards the broader energy sector as a whole and away from its historic focus on oil and gas. There have been some early encouraging signs of improvements in workloads and future prospects and we have accordingly committed capital investment into these opportunities.

 

ESG

 

The most important assets in our business are our people. We understand the need to create a rewarding and enjoyable environment within which everyone can thrive and make the fullest contribution. We continue to invest strongly in the learning and development needs of our employees and our commitment to apprentice training has been expanded to include not only engineering but also sales and LGV driver recruits. Our successful graduate recruitment programme has also seen a fresh intake this year.

 

We have made substantial progress in developing our corporate responsibility framework which includes the development of strong ESG policies, and in particular our commitment to sustainability as a business. We have committed to reducing all of our emissions in line with the most ambitious target set by the Paris Climate Agreement to limit global warming to 1.5°C.

 

We have signed up to the Science Based Targets Initiative to reach net-zero global emissions by 2050 and will, over the next 24 months, set targets for the Group in line with these commitments. This will form a key element of our short term roadmap to net zero (2021 - 2025) for the Group.

 

We have increased our engagement with customers to help their own sustainability ambitions and have worked closely with our supply chain to help introduce more environmentally friendly products as greener alternatives to historic solutions. This process has significant momentum and has been received well by our clients.

 

Rental is an inherently more environmentally friendly business model than ownership as the sunk carbon footprint of an asset can be optimised across many users and through time. We are very pleased to be engaged in a business activity with such significant green credentials.

 

Outlook

 

I am very pleased to be able to report that we have successfully emerged from a period of great uncertainty. Although the circumstances have been unusual, the business challenges that we have had to confront are very familiar. Our recovery has once again demonstrated the resilience of our distinctive business model and the inherent strength of our market leading businesses.

 

We have seen strong demand from repair and maintenance, housebuilding and major projects such as HS2 and Hinkley Point but certain of our core markets are still not operating at full capacity. Engineering groundworks and more specifically the AMP7 (Water) and CP6 (Rail) long term infrastructure programmes are still some way off peak activity. As these sectors ramp up into 2022 and beyond, they will deliver further significant upside for the Group.

 

Our commitment to investing in the recovery is demonstrated by a strong capital investment in the period under review together with a resumption of our M&A activity with the acquisition post period end of M&S Hire.

 

Trading for the Group continues in line with the Board's expectations for the full year and we remain confident of a positive full year outcome.

 

Looking further ahead, we believe that the combination of our track record, financial strength, exceptional team of people and unique market positions will continue to deliver very satisfactory results for all stakeholders.

 

 

Jeremy Pilkington

Chairman

30 November 2021

 

 

 

Condensed Consolidated Income Statement

For the period ended 30 September 2021

 

 

 

Note

Six months to

30 Sept 2021

£000

Six months to

30 Sept 2020

£000

Full year to

31 Mar 2021

£000

 

Revenue

 

3

 

176,103

 

 

142,089

 

307,997

Cost of sales

(133,354)

(117,423)

(259,887)

Gross profit

42,749

24,666

48,110

Administrative expenses

(20,409)

(26,683)

(42,427)

Operating profit before amortisation and exceptional items

 

5

 

23,988

 

 

12,417

 

30,928

Amortisation and impairment

(1,648)

(1,650)

(10,373)

Exceptional items

4

-

(12,784)

(14,872)

Operating profit/(loss)

3

22,340

(2,017)

5,683

Net financial expense

5

(3,786)

(4,140)

(7,752)

Profit before taxation, amortisation and exceptional items

 

5

 

20,202

 

 

8,477

 

23,176

Amortisation and impairment

(1,648)

(1,650)

(10,373)

Exceptional items

4

-

(12,984)

(15,072)

Profit/(loss) before taxation

5

18,554

(6,157)

(2,269)

Taxation

6

(4,992)

(1,115)

(2,332)

Profit/(loss) attributable to owners of the parent

13,562

(7,272)

(4,601)

Pence

Pence

Pence

Basic earnings per share

8

34.26

(18.31)

(11.62)

Diluted earnings per share

8

33.90

(18.31)

(11.62)

Dividend per share

9

10.50

 -

25.00

 

IFRS 16 was adopted on 1 April 2019 for statutory reporting. As a result, the primary statements are shown on IFRS 16 basis. Note 5(a) provides the impact on the consolidated income statement for the periods ended 30 September 2021, including the £1.5 million positive impact on operating profit before amortisation and exceptional items (£22.5 million pre-IFRS 16) and £1.5 million adverse impact on net financial expense (£2.3 million pre-IFRS 16).

 

 

Condensed Consolidated Statement of Comprehensive Income

For the period ended 30 September 2021

 

 

Six months to

Six months to

Full year to

 

30 Sept 2021

30 Sept 2020

31 Mar 2021

 

£000

£000

£000

 

Profit/(loss) for the period

13,562

(7,272)

(4,601)

 

Other comprehensive income/(expense):

Items that will not be reclassified to profit or loss

 

Remeasurements of defined benefit pension scheme

 

 

-

 

 

-

 

 

(795)

Tax on items taken to other comprehensive income

-

-

56

Items that may be subsequently reclassified to profit or loss

 

Foreign exchange translation difference

(58)

2,509

439

 

Effective portion of changes in fair value of cash flow hedges

 

221

 

212

 

584

 

Other comprehensive income

163

2,721

284

 

Total comprehensive income/(expense) for the period

 

13,725

 

(4,551)

 

(4,317)

 

 

 

 

Condensed Consolidated Statement of Changes in Equity

For the period ended 30 September 2021

 

Note

Six months to

Six months to

Full year to

30 Sept 2021

30 Sept 2020

31 Mar 2021

£000

£000

£000

 

Total comprehensive income/(expense) for the period

 

 

13,725

 

 

(4,551)

 

 

(4,317)

 

Tax movements to equity

 

535

 

62

 

165

 

Share option charge in the period

 

899

 

543

 

1,098

 

Net movement relating to shares held by Vp Employee Trust

 

 

(721)

 

 

(1,516)

 

 

(5,076)

 

Dividends to shareholders

 

 

9

 

(9,897)

 

-

 

(8,674)

Change in equity during the period

4,541

(5,462)

(16,804)

 

Equity at the start of the period

 

 

153,117

 

169,921

 

169,921

 

Equity at the end of the period

 

157,658

 

164,459

 

153,117

 

 

 

There were no movements in issued share capital, the capital redemption reserve or share premium in the reported periods.

 

 

Condensed Consolidated Balance Sheet

At 30 September 2021

 

 

Note

30 Sept 2021

31 Mar 2021

30 Sept 2020

 

£000

£000

£000

Non-current assets

 

Property, plant and equipment

 

7

 

240,783

 

233,912

 

237,472

Goodwill

43,740

43,815

50,906

Intangible assets

18,848

20,551

22,209

Right of use assets

51,823

53,311

60,071

Employee benefits

2,127

2,175

2,986

Total non-current assets

357,321

353,764

373,644

 

Current assets

 

Inventories

 

6,794

 

7,342

 

7,780

Trade and other receivables

79,041

66,546

66,331

Cash and cash equivalents

10

10,471

15,917

35,728

Income tax receivable

-

817

752

Total current assets

96,306

90,622

110,591

 

Total assets

 

453,627

 

444,386

 

484,235

 

Current liabilities

 

 

 

Interest bearing loans and borrowings

 

10

 

(85)

 

(73,009)

 

(17,664)

Lease liabilities

(14,521)

(14,909)

(16,490)

Trade and other payables

(87,517)

(86,163)

(91,033)

Income tax payable

(100)

Total current liabilities

(102,223)

(174,081)

(125,187)

 

Non-current liabilities

 

Interest bearing loans and borrowings

 

10

 

(142,107)

 

(64,814)

 

(136,766)

Lease liabilities

(40,609)

(41,980)

(46,995)

Deferred tax liabilities

(11,030)

(10,394)

(10,828)

Total non-current liabilities

(193,746)

(117,188)

(194,589)

 

Total liabilities

 

(295,969)

 

(291,269)

 

(319,776)

Net assets

157,658

153,117

164,459

Equity

 

Issued share capital

 

2,008

 

2,008

 

2,008

Capital redemption reserve

301

301

301

Share premium

16,192

16,192

16,192

Foreign currency translation reserve

(1,444)

(1,386)

684

Hedging reserve

-

(221)

(593)

Retained earnings

140,574

136,196

145,840

Total equity attributable to equity

holders of parent

157,631

153,090

164,432

Non-controlling interest

27

27

27

Total equity

157,658

153,117

164,459

 

 

Condensed Consolidated Statement of Cash Flows

For the period ended 30 September 2021

 

 

Note

Six months to

Six months to

Full year to

30 Sept 2021

30 Sept 2020

31 Mar 2021

 

£000

£000

£000

Cash flows from operating activities

 

Profit/(loss) before taxation

 

 

18,554

 

 

(6,157)

 

 

(2,269)

Adjustment for:

Share based payment charges

899

543

1,098

Depreciation

7

22,036

23,279

44,980

Depreciation of right of use assets

8,497

11,748

20,752

Amortisation and impairment of intangibles

1,648

1,650

10,373

Net financial expense

3,786

4,140

7,752

Profit on sale of property, plant and equipment

(3,368)

(3,573)

(4,263)

(Payment)/release of arrangement fees

(591)

-

215

Operating cash flow before changes in working capital and provisions

51,461

31,630

78,638

Decrease in inventories

548

1,293

1,731

(Increase)/decrease in trade and other receivables

(12,495)

17,972

17,717

Increase in trade and other payables

2,778

18,484

14,450

Cash generated from operations

42,292

69,379

112,536

Interest paid

(2,317)

(2,301)

(4,723)

Interest element of finance lease payments

(5)

(19)

(38)

Interest received

1

10

7

Income tax paid

(2,895)

(1,152)

(2,867)

Net cash flows from operating activities

37,076

65,917

104,915

 

Cash flows from investing activities

Proceeds from sale of property, plant and equipment

 

8,241

 

8,492

 

17,536

Purchase of property, plant and equipment

(34,918)

(18,652)

(46,582)

Net cash flows used in investing activities

(26,677)

(10,160)

(29,046)

 

Cash flows from financing activities

Purchase of own shares by Employee Trust

(721)

(1,516)

(5,076)

Repayment of loans

(42,044)

(37,000)

(53,000)

New loans

47,044

-

17,000

Payment of lease liabilities

(10,296)

(13,524)

(24,107)

Dividends paid

9

(9,897)

-

(8,674)

Net cash flows used in financing activities

(15,914)

(52,040)

(73,857)

 

Net (decrease)/increase in cash and cash equivalents

 

 

(5,515)

 

 

3,717

 

 

2,012

Effect of exchange rate fluctuations on cash held

69

259

(242)

Cash and cash equivalents at beginning of period

15,917

14,147

14,147

Cash and cash equivalents at end of period

10

10,471

18,123

15,917

 

 

Notes to the Condensed Financial Statements

 

1. Basis of Preparation

Vp plc (the "Company") is incorporated and domiciled in the United Kingdom. The Condensed Consolidated Interim Financial Statements of the Company for the half year ended 30 September 2021 consolidate the financial information of the Company and its subsidiaries (together referred to as the "Group").

 

The condensed interim financial statements have been prepared using accounting policies set out in the Annual Report and Accounts 2021. They are unaudited and have not been reviewed by the Company's auditor. They are in accordance with IAS 34 Interim Financial Reporting. The results for the year ended 31 March 2021 and the Consolidated Balance Sheet as at that date are abridged from the Group's Annual Report and Accounts 2021 which have been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain statements under sections 498 (2) or (3) of the Companies Act 2006.

 

The condensed interim financial statements do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.

 

The interim announcement was approved by the Board of Directors on 30 November 2021.

 

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 March 2021.

 

The Group continues to be in a healthy financial position with total banking facilities at the period end of £190.5 million, including an overdraft facility. Since the year end net debt has increased by £9.8 million to £131.7 million, which is £13.0 million higher than 30 September 2020. The Board has evaluated the banking facilities and the associated covenants on the basis of current forecasts, taking into account the current economic climate. These forecasts have been subjected to sensitivity analysis, involving the flexing of key assumptions reflecting severe but plausible scenarios, including a downturn in economic activity. Based on this assessment, the Directors have a reasonable expectation that the Group will be able to continue in operation and meet its liabilities as they fall due. Having reassessed the principal risks the Directors consider it appropriate to adopt the going concern basis of accounting in preparing the interim financial information.

 

2. Risks and Uncertainties

The principal risks and uncertainties facing the Group and the ways in which they are mitigated are described on page 28 and 29 of the 31 March 2021 Annual Report and Accounts. The principal risks and uncertainties are market, competition, investment / product management, people, safety, financial, contractual and legal and regulatory requirements, which remain the same for this interim financial report.

 

3. Summarised Segmental Analysis

Revenue

Operating Profit Before Amortisation and Exceptional Items

 

Sept

2021

Sept

2020

Mar

2021

Sept

2021

Sept

2020

Mar

2021

£000

£000

£000

£000

£000

£000

UK

160,761

128,880

281,309

23,256

11,483

30,266

International

15,342

13,209

26,688

732

934

662

176,103

142,089

307,997

23,988

12,417

30,928

Amortisation and impairment

(1,648)

(1,650)

(10,373)

Exceptional items

-

(12,784)

 (14,872)

Operating Profit/(Loss)

22,340

(2,017)

5,683

 

Assets

Liabilities

Sept 2021

Mar 2021

Sept

 2020

Sept 2021

Mar 2021

Sept 2020

£000

£000

£000

£000

£000

£000

UK

414,744

407,184

444,407

285,425

280,411

310,005

International

38,883

37,202

39,828

10,544

10,858

9,771

453,627

444,386

484,235

295,969

291,269

319,776

 

Net Assets

Sept 2021

Mar 2021

Sept 2020

£000

£000

£000

UK

129,319

126,773

134,402

International

28,339

26,344

30,057

157,658

153,117

164,459

 

 

Below summarises the disaggregation of revenue from contracts with customers from the total revenue disclosed in the Condensed Consolidated Income Statement:

 

Sept 2021

Sept 2020

Mar 2021

£000

£000

£000

Equipment hire

134,607

103,650

231,558

Services

29,712

28,658

51,723

Sales of goods

11,784

9,781

24,716

Total revenue

176,103

142,089

307,997

 

4. Exceptional Items

 

During the period the Group incurred no exceptional costs.

 

The prior period costs are analysed as follows:

 

Sept 2021

Sept 2020

Mar 2021

£000

£000

£000

Regulatory review costs

-

11,137

7,519

Restructuring costs

-

1,647

7,353

Exceptional Items in Operating Profit

-

12,784

14,872

Financing expense

-

200

200

Exceptional Items in Net Financial Expense

-

200

200

Total Exceptional Items

-

12,984

15,072

 

During the year to 31 March 2021, the Group incurred £15.1 million of exceptional costs in relation to regulatory review costs, restructuring costs and Covid-19 covenant amendments. Of this, £13.0 million was incurred during the six months to 30 September 2020.

 

The regulatory review costs related to an investigation by the Competition and Markets Authority which was concluded in February 2021.

 

5. Income Statement Reporting

(a) Impact on reporting of IFRS 16

IFRS 16 Leases was adopted from 1 April 2019. For comparative purposes with previous years, key reporting measures are also calculated using the previous accounting methodology of IAS 17.

 

Basic earnings per share before the amortisation of intangibles and exceptional items decreased by 0.03 pence for the period to 30 September 2021 as a result of IFRS 16, compared to the previous accounting methodology of IAS 17. The financial impact of the transition on the Group's Consolidated Income Statement and EBITDA is set out below:

Sept 2021

Excluding IFRS 16

Sept 2021

IFRS 16 Impact

Sept 2021

 

Reported

£000

£000

£000

Operating profit before amortisation

22,510

1,478

23,988

Operating profit

20,862

1,478

22,340

EBITDA

44,546

9,975

54,521

Net financial expense

(2,298)

(1,488)

(3,786)

Profit before taxation and amortisation

20,212

(10)

20,202

Profit before taxation

18,564

(10)

18,554

 

Operating profit before amortisation, segment assets and segment liabilities all increased as a result of the change in accounting policy. The IFRS 16 adjustments that have been posted to each segment for the half year ending 30 September 2021 are as follows:

 

Operating Profit before Amortisation and Exceptional Items

Pre

IFRS 16

IFRS 16 Adjustment

Per

Note 3

£000

£000

£000

UK

21,810

1,446

23,256

International

700

32

732

22,510

1,478

23,988

 

 

 

 

 

 

 

Assets

Liabilities

Pre

IFRS 16

IFRS 16 Adjustment

Per Note 3

Pre

IFRS 16

IFRS 16 Adjustment

Per Note 3

£000

£000

£000

£000

£000

£000

UK

365,595

49,149

414,744

257,742

52,263

310,005

International

36,209

2,674

38,883

6,904

2,867

9,771

401,804

51,823

453,627

264,646

55,130

319,776

 

(b) Government support during Covid-19 Pandemic

 

The Group ceased to receive furlough payments in October 2020. As such, no such amounts have been received in the six months to 30 September 2021. During the six months to 30 September 2020, furlough payments of £8.4 million received from various Governments were passed through to employees. These were treated as a credit against employee costs in the Income Statement.

 

 

6. Income Tax

The effective tax rate is 26.9% in the period to 30 September 2021 (H1 2021: -18.1%). The effective rate for the period reflects the current standard tax rate of 19% (H1 2021: 19%), as adjusted for estimated permanent differences for tax purposes offset by gains covered by exemptions. The rate includes the effect of higher statutory tax rates levied in Australia and Germany. In addition, the deferred tax element of the effective tax rate reflects the future increase in the corporation tax rate to 25%, which will apply from 1 April 2023. The effective tax rate before amortisation and exceptional items is 26.3% (H1 2021: 21.1%).

 

7. Property, Plant and Equipment

Sept 2021

Mar 2021

Sept 2020

£000

£000

£000

Opening carrying amount

233,912

247,761

247,761

Additions

33,866

44,204

16,183

Depreciation

(22,036)

(44,980)

(23,279)

Disposals

(4,959)

(13,273)

(4,919)

Effect of movements in exchange rates

-

200

1,726

Closing carrying amount

240,783

233,912

237,472

 

The value of capital commitments at 30 September 2021 was £19,792,000 (31 March 2021 £15,676,000).

 

8. Earnings Per Share

Earnings per share have been calculated on 39,581,223 shares (H1 2021: 39,711,727 shares) being the weighted average number of shares in issue during the period. Diluted earnings per share have been calculated on 40,004,585 shares (H1 2021: 40,419,282 shares) adjusted to reflect conversion of all potentially dilutive ordinary shares. The calculation of diluted earnings per share does not assume conversion, exercise, or other issue of potential ordinary shares that would have an antidilutive effect on earnings per share. 

 

Basic earnings per share before the amortisation of intangibles and exceptional items was 37.64 pence (H1 2021: 16.84 pence) and was based on an after tax add back of £1,335,000 (H1 2021: £13,959,000) in respect of the amortisation of intangibles and exceptional items. Diluted earnings per share before amortisation of intangibles and exceptional items was 37.24 pence (H1 2021: 16.54 pence).

 

9. Dividends

 

The Directors have declared an interim dividend of 10.5 pence per share payable on 11 January 2022 to shareholders on the register at 10 December 2021. The dividend declared will absorb an estimated £4.15 million.

 

No interim dividend was paid in 2020.

 

The cost of dividends in the Statement of Changes in Equity is after adjustments for the interim and final dividends waived by the Vp Employee Trust in relation to the shares it holds for the Group's share option schemes.

 

10. Analysis of Net Debt

As at

Cash

As at

1 Apr 2021

Flow

30 Sep 2021

£000

£000

£000

Cash and cash equivalents

15,917

(5,446)

10,471

Revolving credit facilities / loans

(138,000)

(5,000)

(143,000)

Arrangement Fees

320

591

911

Finance leases excluded under IFRS 16

(143)

40

(103)

(121,906)

(9,815)

(131,721)

 

In April 2021, the Group drew down a new £28 million seven year private placement under the existing agreement with PGIM Inc., in addition to the £65 million drawn down in January 2020. In June 2021, the Group also refinanced its £135 million committed revolving credit facilities with a new £90 million facility. The Group also has overdraft facilities of £7.5 million, leading to total available facilities of £190.5 million.

 

11. Related Party Transactions

Transactions between Group Companies, which are related parties, have been eliminated on consolidation and therefore do not require disclosure. The Group has not entered into any other related party transactions in the period which require disclosure in this interim statement.

 

12. Post balance sheet events

On 16 November 2021, the Group purchased the entire issued share capital of M&S Hire Limited for a cash consideration of £2.8 million.

 

13. Contingent Liabilities

In an international group a variety of claims arise from time to time in the normal course of business. Such claims may arise due to actions being taken against group companies as a result of investigations by fiscal authorities or under regulatory requirements. Provision has been made in these consolidated financial statements against any claims which the directors consider are likely to result in significant liabilities.

 

14. Forward Looking Statements

The Chairman's Statement includes statements that are forward looking in nature. Forward looking statements involve known and unknown risks, assumptions, uncertainties and other factors which may cause the actual results, performance or achievements of the Group to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Statements in respect of the Group's performance in the year to date are based upon unaudited management accounts for the period 1 April 2021 to 30 September 2021. Nothing in this announcement should be construed as a profit forecast.

 

Except as required by the Listing Rules and applicable law, the Company undertakes no obligation to update, review or change any forward looking statements to reflect events or developments occurring after the date of this report.

 

15. Alternative Performance Measures

(i) All performance measures stated as before amortisation are also before impairment of intangibles and exceptional items.

(ii) Basic earnings per share pre amortisation and exceptional items is reconciled to basic earnings per share in note 8.

(iii) Profit before tax, amortisation and exceptional items is reconciled to profit before tax in the Consolidated Income Statement.

(iv) Return on average capital employed is based on profit before tax, interest, amortisation and exceptional items divided by average capital employed on a monthly basis using the management accounts. Profit before tax, interest, amortisation and exceptional items is reconciled to profit before interest and tax in the Consolidated Income Statement.

 

Responsibility statement of the directors in respect of the half-yearly financial report

 

We confirm that to the best of our knowledge:

· the condensed consolidated set of interim financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

· the interim management report includes a fair review of the information required by:

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

By order of the Board

30 November 2021

 

The Board

The Directors who served during the six months to 30 September 2021 were:

 

Jeremy Pilkington (Chairman)

Neil Stothard (Chief Executive)

Allison Bainbridge (Group Finance Director)

Steve Rogers (Non-Executive Director)

Phil White (Non-Executive Director)

 

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR UKURRAUUAUUA
Date   Source Headline
25th Jun 20245:03 pmRNSAnnual Report and Notice of Annual General Meeting
5th Jun 20247:00 amRNSFinal Results
4th Jun 20247:00 amRNSPresentation via Investor Meet Company
23rd May 20247:00 amRNSInvestor Presentation with Equity Development
20th May 20247:00 amRNSNotice of Final Results
16th Apr 20247:00 amRNSTrading Update
5th Feb 20243:26 pmRNSNotification of Major Holdings
28th Nov 20237:00 amRNSInterim Results
23rd Nov 20237:00 amRNSInvestor Presentation with Equity Development
22nd Nov 20237:00 amRNSPresentation via Investor Meet Company
2nd Nov 20237:00 amRNSBoard Appointment
11th Oct 20237:00 amRNSTrading Update & Notice of Interim Results
11th Aug 20237:00 amRNSBoard Changes
25th Jul 20232:57 pmRNSDirector/PDMR Shareholding
20th Jul 20231:11 pmRNSResult of Annual General Meeting
20th Jul 20237:00 amRNSAGM Statement
9th Jun 20233:44 pmRNSDirector/PDMR Shareholding
7th Jun 20237:00 amRNSFinal Results
26th May 20237:00 amRNSInvestor Presentation with Equity Development
25th May 20237:00 amRNSPresentation via Investor Meet Company
24th May 20237:00 amRNSNotice of Final Results
13th Apr 20237:00 amRNSTrading Update
8th Dec 20224:40 pmRNSSecond Price Monitoring Extn
8th Dec 20224:35 pmRNSPrice Monitoring Extension
5th Dec 20224:40 pmRNSSecond Price Monitoring Extn
5th Dec 20224:35 pmRNSPrice Monitoring Extension
29th Nov 20227:01 amRNSBoard Changes
29th Nov 20227:00 amRNSInterim Results
18th Nov 20227:00 amRNSPresentation via Equity Development
16th Nov 20227:00 amRNSPresentation via Investor Meet Company
10th Nov 20224:36 pmRNSPrice Monitoring Extension
11th Oct 20227:00 amRNSTrading Update and Notice of Interim Results
7th Oct 20221:32 pmRNSDirector/PDMR Shareholding
7th Oct 202211:31 amRNSHolding(s) in Company
23rd Aug 20224:59 pmRNSDirector/PDMR Shareholding
23rd Aug 20224:59 pmRNSDirector/PDMR Shareholding
23rd Aug 20224:50 pmRNSDirector/PDMR Shareholding
22nd Aug 202211:12 amRNSForm 8.5 (EPT/RI)
19th Aug 202211:20 amRNSForm 8.5 (EPT/RI)
18th Aug 202211:53 amRNSForm 8.5 (EPT/RI)
17th Aug 20229:28 amRNSForm 8.5 (EPT/RI)
16th Aug 20229:57 amRNSForm 8.5 (EPT/RI)
15th Aug 20226:28 pmRNSConclusion of Formal Sale Process
15th Aug 202210:21 amRNSForm 8.5 (EPT/RI)
12th Aug 202210:03 amRNSForm 8.5 (EPT/RI)
11th Aug 202210:02 amRNSForm 8.5 (EPT/RI)
10th Aug 20222:58 pmRNSForm 8.3 - VP plc
10th Aug 202211:52 amRNSForm 8.3 - Vp plc
10th Aug 202211:50 amRNSForm 8.5 (EPT/RI)
3rd Aug 202212:14 pmRNSForm 8.3 - VP PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.