Last checked at 5 Jun 2006 07:02
Queen's Walk Investment Limited05 June 2006 5 June 2006 Queen's Walk Investment Limited ("Queen's Walk" or the "Company") Preliminary Results for the Financial Year and Quarter Ended 31 March 2006 Queen's Walk announces a first dividend of €0.24 per share to be paid on 5 July 2006 Highlights for the Financial Year • Queen's Walk has exceeded the targets set at the time of its IPO in December 2005 and continues to deliver on its strategic objectives • The Company has generated a net profit of €9.765 million and earnings per ordinary share of €0.24 for the period ended 31 March 2006 • Dividend for the period ended 31 March 2006 increased from target at IPO by 20% to €0.24 per share • The pace of investment continues to exceed the Company's targets and total investment assets increased since the time of the IPO to 31 March 2006 by 89% to €496 million • Investments continue to perform at or better than expectations at the time of IPO • The portfolio has successfully diversified geographically and by underlying asset class Continued Strong Outlook for Further Investment Opportunities • Since 31 March 2006, additional investments of €33 million have been made, funded through debt facilities • The investment portfolio has now risen to €529 million and indebtedness to €122 million, representing approximately 23% of total assets • The Investment Manager has identified attractive new investment opportunities with a value of up to €150 million Tom Chandos, Chairman said: "We are pleased that the strong performance since our IPO in December 2005 hasenabled us to increase our dividend by 20% over the initial target and exceedour initial investment targets. The Company's established and strong sourcingfranchise has proved a significant competitive advantage and provides continuedaccess to attractive investment opportunities. The investment portfolio has grown with additional investments made since theyear end and we have also identified a number of further attractiveopportunities which would position the Company to further enhance shareholderreturns." Outlook The Company continues to believe that the global securitisation market offersattractive and diverse investment opportunities that are compatible with theCompany's investment objective and policies and that the Company will remain atthe forefront of investing in these areas. Since 31 March 2006, the Company has continued its origination and investmentstrategy and has made additional investments of €33 million, funded through debtfacilities. The investment portfolio has increased to €529 million and theCompany's indebtedness has risen to €122 million, representing approximately 23%of its investment portfolio. In addition, the Investment Manager has identifieda number of attractive investment opportunities that would support future growthand which it believes would enhance shareholder returns. These investments wouldbe consistent with the Company's stated investment policies and, in aggregate,would amount to a further investment of approximately €150 million increasingthe investment portfolio to approximately €679m. The Company has now fully invested its IPO proceeds and will continue to ensurethat any indebtedness is kept to prudent levels within the 30% limitationapplicable to the Company's core investments. Therefore, any further sizeableinvestments will only be undertaken if the Company is able to do so on termsthat would be incrementally accretive to shareholders and which would furtherimprove the Company's target dividends for the financial year ending 31 March2007. For further information please contact: Investor Relations: Tom Hampson +44 (0) 20 7153 1522 Cheyne Capital: Syd Hanna +44 (0) 20 7031 7423 About the Company: Queen's Walk Investment Limited is a Guernsey-incorporated investment companylisted on the London Stock Exchange. The Company's investment objective is topreserve capital and to provide stable returns to shareholders in the form ofquarterly dividends. To achieve this, Queen's Walk invests primarily in adiversified portfolio of subordinated tranches of asset backed securities,including the unrated "equity" or "first loss" residual income positiontypically retained by the banks or other financial institutions which haveoriginated the loan assets that collateralise a securitisation transaction. TheCompany makes such investments where its investment manager, Cheyne CapitalManagement Limited, considers the coupon or cashflows from the investment to beattractive relative to the credit exposure of the underlying asset collateral.The Company believes that its investment focus provides equity investors withexposure to a relatively new investment opportunity in this asset class. * * * The content of this announcement includes statements that are, or may deemed tobe, "forward-looking statements". These forward-looking statements can beidentified by the use of forward-looking terminology, including the terms"believes", "estimates", "anticipates", "expects", "intends", "may", "will" or"should". They include the statement regarding the target aggregate dividend. Bytheir nature, forward-looking statements involve risks and uncertainties andreaders are cautioned that any such forward-looking statements are notguarantees of future performance. The Company's actual results and performancemay differ materially from the impression created by the forward-lookingstatements. The Company undertakes no obligation to publicly update or reviseforward-looking statements, except as may be required by applicable law andregulation (including the Listing Rules). Any target dividends are based on certain assumptions as to future events whichmay not prove to be realised. Due to the uncertainty surrounding these futureevents, the targets are not intended to be and should not be regarded as profitsor earnings forecasts. There can be no assurance that these targets will beachieved or that the Company will be able to pay dividends at the target levelsor at all. The payment of any target dividends is subject to the Companygenerating sufficient profits or having sufficient retained earnings and therecan be no assurance that this will be the case. The Company may revise itsdividend policy from time to time. * * * The following is an extract from the annual report and accounts of Queen's WalkInvestment Limited for the period ended 31 March 2006. Chairman's Statement I am pleased to present the first annual report and accounts for Queen's WalkInvestment Limited ("Queen's Walk"). Queen's Walk is a Guernsey-incorporatedinvestment company listed on the London Stock Exchange. The Companysuccessfully completed its initial public offering in December, having raisedEuro 406 million, and we are pleased that our shareholders have seen our sharestrading this year consistently above the Euro 10 issue price. The Company hasgenerated a net profit of Euro 9.765 million and earnings per ordinary share ofEuro 0.24 for the period ended 31 March 2006. Our market capitalisation as at31 March 2006 was Euro 503 million, reflecting a share price of Euro 12.40. TheCompany has also surpassed key investment targets set at the time of its IPO,having acquired a larger and more diversified investment portfolio ahead ofschedule and having exceeded its dividend target for this period by 20% as aresult of the better-than-expected performance of its investment portfolio. Strategy The Company's investment objective is to preserve capital and to provideattractive and stable returns to shareholders in the form of quarterlydividends. To achieve this, Queen's Walk has appointed an experienced investmentmanager, Cheyne Capital Management Limited, to undertake investments in adiversified portfolio of subordinated tranches of asset backed securities.These tranches are traditionally retained by the banks or other financialinstitutions that originate the mortgage loans or other assets thatcollateralise a securitisation transaction. The Company makes such investmentswhere it considers the coupon or cashflows from the investment to be attractiverelative to the credit profile of the underlying assets. We believe that thisinvestment focus provides our shareholders with exposure to a relatively newinvestment opportunity. Investment Ramp-Up and Performance The Company successfully invested its IPO proceeds by the end of February 2006(one month ahead of plan) and has continued to invest in target investmentsyielding attractive returns. Since acquiring the investment portfolio itpurchased for approximately Euro 262 million at the time of its admission tolisting, that portfolio has almost doubled in size. The Company's investmentportfolio as at 31 March 2006 was approximately Euro 496 million, reflecting anincrease of 89.3 per cent. While the Company was listed in December, we chose a 31 March financial year endin order to be able to report a full year of results as soon as possible afterthe Company became fully invested. In the stub period from admission to 31March 2006, the Company's investment portfolio has performed at or better thaninitial expectations. The investment yield on new primary investments remainsattractive and the returns generated for shareholders are ahead of expectations.On 28 February 2006, we announced that our target aggregate dividend for thefiscal year ending 31 March 2006 would be raised to Euro 0.24 per share from theprevious target of Euro 0.20. The Board recommended a first interim dividend ofEuro 0.24 on 5 June 2006, for payment on 5 July 2006 to shareholders of recordon 16 June 2006. Portfolio Diversification The Company's investment portfolio has been further diversified geographically,with new investments undertaken in Italy, The Netherlands and Germany (inaddition to the Company's investments in the UK, Portugal and the UnitedStates). The number of individual borrowers underlying the residential mortgageportfolios that collateralise the Company's RMBS investment portfolio nowexceeds 173,000. Consistent with its investment objectives, the Company alsoseeks to diversify the portfolio in terms of asset classes. While the portfoliocontinues to be backed primarily by residential mortgages (80 per cent. as at 31March 2006), we have undertaken investment in a new asset class. The Company hasmade investments backed by loans to small-and medium enterprises (SME) in bothGermany and The Netherlands. Outlook The Company is well positioned to further enhance shareholder returns. We havebuilt a significant global asset origination franchise and continue to developnew strategic relationships. We have undertaken follow-on transactions withseveral originators with whom we have existing relationships. We have enteredinto a series of financing arrangements with a number of counterparties to fundfurther investments and will seek to further diversify the Company's financingsources going forward. Looking to the future, we continue to see attractive investment opportunities.We will seek to broaden further our asset sourcing franchise and to evaluateinvestments in additional new asset classes. We will also seek to ensure thatthe Company retains sufficient financing flexibility (both debt and equity) topursue these investment opportunities and to enhance shareholder returns. Annual General Meeting Our first Annual General Meeting will be held at the registered offices of theCompany on 31 July 2006. The notice and form of proxy accompany the annualreport. Tom Chandos, Chairman 5 June 2006 Investment Manager's Report Investment Objective The investment objective of Queen's Walk is to preserve capital and deliverstable returns to shareholders in the form of dividends. In seeking to achievethis, the Company invests in a diversified portfolio of residual incomepositions, being the subordinated tranches of asset-backed securities ("ABS").ABS are securities that are typically backed by consumer finance receivables,such as mortgage loans (referred to as "RMBS") and commercial loans andreceivables (including commercial mortgage loans ("CMBS") and loans tosmall-and-medium sized enterprises ("SMEs")). Residual income positions aretypically unrated or rated below investment grade and are often referred to asthe "equity" or "first loss" position of a securitisation transaction. TheCompany seeks to invest in residual income positions where the portfolio ofassets backing the particular securitisation transaction is comprised of asignificant number of loans. We refer to such positions as "granular" and,where portfolios are sufficiently granular, this ensures that the Company is notunduly exposed to any single borrower. Granularity also enhances stability inthe performance of the investment. Residual income positions with an appropriate level of granularity are theprimary investment focus of Queen's Walk. Where such investments carry atargeted minimum annual return (currently 10 per cent per annum), they arereferred to as Primary Target Investments. The Company's portfolio as at 31March 2006, which is comprised entirely of residual income positions that aregranular, has grown to approximately Euro 496 million. This represents an 89.3per cent increase in the size of the Company's investment portfolio as comparedto the time of the Company's initial public offering in December (the "InitialABS Portfolio"), which had an acquisition value of approximately Euro 262million. Investment Performance The Company's performance has exceeded the targets set at the time of theCompany's initial public offering. Specifically, the investment of the remainingIPO proceeds following the Company's acquisition of the Initial ABS Portfoliooutpaced the Company's targets, with proceeds having been fully invested by theend of February 2006, one month ahead of plan. The Company's investmentportfolio has also performed at, or better than, initial expectations. Inaddition, as noted under Financing Strategy below, the Company's use of leveragesince investing the IPO proceeds to purchase additional investments has furtherenhanced returns on the investment portfolio. While the performance of the Company's investment portfolio has been in linewith or better than expected, the fair values and effective yields attributed toeach investment at the time they were acquired have not been increased oradjusted in this period given the short history of the Company's operations.This treatment is consistent with the Company's conservative approach to bothincome recognition and asset valuation. Portfolio Diversification The Company's portfolio is comprised of 24 investments in total, reflecting asignificant increase from, and diversification of, the 13 investments containedin the portfolio purchased by the Company at the time of its initial publicoffering in December. In seeking to expand its asset sourcing capability, theCompany has made investments with new origination partners and has also enteredinto follow-on investments with originators it has transacted with previously.In seeking to fulfil its objective of a global franchise, the Company hasfurther diversified its investment portfolio both geographically and by assetclass. In addition to making investments in Italy, The Netherlands and Germany,Queen's Walk has added investments in granular SME transactions to itsportfolio. The portfolio continues to be backed predominantly by residentialmortgages - the largest European asset class. QWIL Portfolio by Asset Type as at 31 March 2006 RMBS 80%ABS 11%SME 9% QWIL Portfolio by Jurisdiction as at 31 March 2006 UK 35.6%US 18.3%Portugal 16.8%Diversified ABS 10.6%Holland 10.0%Italy 5.7%Germany 3.1% Top Ten Investments A summary of the Company's ten largest investments, which account for 58.4% ofthe total portfolio by gross asset value, is set out in the following table. Issuer Asset Fair % of ABS Underlying Collateral Servicer/ Type value as Portfolio Administrator at 31 March 2006 (€000's)Newgate Funding UK RMBS 45,861 9.24 Approximately 5,900 Mortgages PlcPlc residential mortgage loansRMAC 2004-NSP4 Plc UK RMBS 32,506 6.55 Approximately 8,100 Homeloan Management Limited residential mortgage loansSmile 2005 Dutch SME 30,491 6.14 Approximately 16,000 SME ABN AmroSynthetic B.V. loansSestante Finance Italian 28,510 5.74 Approximately 3,500 Meliorbanca S.p.A.S.R.L. RMBS residential mortgage loansSouthern Pacific UK RMBS 28,280 5.70 Approximately 4,500 Capstone Mortgage ServicesFinancing 06-A plc residential mortgage loans LimitedRMAC 2005-NS1 Plc UK RMBS 28,104 5.66 Approximately 7,800 Homeloan Management Limited residential mortgage loansSouthern Pacific UK RMBS 25,422 5.12 Approximately 3,000 Southern Pacific MortgageFinancing 05-B plc residential mortgage loans Limited and Homeloan Management LimitedRASC Series US RMBS 23,980 4.83 Approximately 7,000 Residential Funding2006-KS2 Trust residential mortgage loans CorporationArgent Securities US RMBS 23,467 4.73 Approximately 10,400 Ameriquest Mortgage CompanyTrust 2006-W1 residential mortgage loansMorgan Stanley ABS US RMBS 23,222 4.68 Approximately 4,100 Countrywide Home LoansCapital I Inc. residential mortgage loans Servicing LP; HomEq ServicingTrust 2005-HE5 Corporation; JPMorgan Chase Bank, NA Financing Strategy While the Company's investment portfolio generates significant amounts of cashto be reinvested, the Company has also used leverage to finance its continuedacquisition of Primary Target Investments since fully investing the IPOproceeds. The Company has used, and will continue to use, leverage to financeits portfolio where it believes this will enhance returns to shareholders,subject to the leverage limits contained in the Company's investment policy. TheCompany's policy with regard to leverage is that leverage as a percentage of itstotal portfolio that comprises Primary Target Investments will not exceed 30 percent (provided that no single Primary Target Investment is more than 50 percent. funded with leverage). Leverage as a percentage of the Company's totalportfolio that comprises assets that are not Primary Target Investments islimited to 95 per cent. Since investing the IPO proceeds, the Company has financed its further purchaseof Primary Target Investments principally through uncommitted repurchaseagreements with various counterparties. The Company views this as acost-effective source of financing pending its review of capital requirementsover the medium to longer term. While these repo arrangements are short term innature, the Company manages the risk that funding through such repurchaseagreements may not be available by maintaining financing relationships with anumber of counterparties and by staggering the maturity of its repurchaseagreement obligations. The risk is also mitigated by the Company's ability toapply principal repayments to meet repurchase obligations in the short term. Asat 31 March 2006, the Company's indebtedness totalled Euro 88.9 million,representing leverage of the Company's total investment portfolio of 17.9 percent. (See Note 11 and 12 to the Financial Statements regarding indebtedness andinterest rate risk). Outlook While rising interest rates and high levels of personal indebtedness(particularly in the US and UK) have given rise to higher rates of personalbankruptcy in certain markets, mortgage performance has remained strong,highlighting the stability of this asset class. The cyclical nature of financialasset performance is a key driver of our conservative approach to pricingresidual income positions (i.e., we assume that performance will be worse thancurrent levels when pricing investments, thereby building in a cushion for aneconomic downturn). We believe that our pricing assumptions remain conservativein the current environment. Continued growth in consumer financing and commercial mortgage lending incontinental Europe, the United Kingdom and the United States over the short andmedium term will result in more assets available for securitisation.Furthermore, robust demand for ABS and the resultant tight yield spreads onissued debt continues to make securitisation an attractive financing tool fororiginators of financial assets. The changes to the regulatory capital requirements for banks brought by the newBasel II regulatory framework and the harmonisation of international accountingstandards have incentivised banks and other originators to consider disposing ofthe residual income positions they have traditionally retained. Theseincentives, coupled with the continued growth of the securitisation markets,should ensure continued supply of residual income positions available forinvestment. As a dedicated hold-to-maturity investor in residual incomepositions, Queen's Walk works closely with asset originators seeking to optimisetheir securitisation platforms. The Company's success thus far can be measuredto a significant extent by the fact that some of the asset originators with whomthe Company has transacted view Queen's Walk as one of their strategic partners.We believe that the Company's existing asset sourcing platform and its effortsto enhance that platform across Europe and other jurisdictions will enable it tocontinue to secure residual income positions at attractive levels for theforeseeable future. Investment Process Asset Sourcing Cheyne Capital sources investment opportunities on behalf of the Company througha variety of channels, including Cheyne Capital's network of directrelationships with major commercial and investment banks. In addition to our broad access to the market for residual income positions(arising out of both new and legacy securitisation transactions), CheyneCapital's securitisation expertise would allow us, on behalf of the Company, tosource direct purchases of financial asset portfolios that are suitable forsecuritisation and which, consequently, are capable of being funded atattractive long-term financing rates. Our ability to complete these transactionsdirectly with asset originators, rather than through an intermediary, results inthe elimination or reduction of the transaction fees and costs that wouldotherwise be payable to third parties, thereby enhancing returns on theinvestment. Pre-Screening Prior to making any investment, we conduct a pre-screening of the potentialinvestment against our asset allocation strategy to assess its risk/returnprofile against the Company's existing investment portfolio. We also conduct apreliminary evaluation of the macro-economic environment, the asset class, therelevant servicer (as well as the originator, where the servicer and theoriginator are not the same entity) and the stability of the relevant assetclass. In conducting our preliminary assessment of the servicer, we review theservicer's reputation, track record and infrastructure, focussing primarily onthe servicer's management, personnel and information systems and, generally, itsability to administer the underlying asset portfolio going forward. Sensitivity Analysis and Pricing Cheyne Capital conducts extensive due diligence and financial modelling prior tomaking any investment having regard to the fact that the Company generallyexpects to hold each of its investments until maturity and not for tradingpurposes. A detailed sensitivity analysis of expected cash flows forms asignificant part of our pricing process. The financial model developed for eachasset allows us to input the stress factors that we consider appropriate to thepotential transaction, such as delinquencies, defaults, recoveries, prepaymentsand interest rates. (The performance of the assets is not directly affected inany way by conditions in the traded debt or equity markets.) Cheyne Capital analyses historical data to determine the average level of thestress factors used in pricing and the volatility of these factors over time.From this information, we derive a set of assumptions to use as our "pricingcase". These assumptions are typically derived by reference to the actualdelinquencies, defaults, recoveries and prepayments that the originator hasrealised on the relevant portfolio and any empirical data available to us. Webelieve that our pricing case assumptions are more conservative than theassumptions that would be derived from extrapolation of the historicalexperience of an originator in that we assume higher default rates, lowerrecoveries and/or higher prepayments than those typically experienced by theoriginator. Due Diligence An extensive due diligence exercise is undertaken to decide whether a particularinvestment would be attractive for the Company. When conducting due diligence,Cheyne Capital validates the assumptions made in the pricing analysis and therisks inherent in the investment, including servicer risk. We also evaluate therelevant tax, accounting and legal issues applicable to the relevant investment.This due diligence process includes, among other things, evaluation of thequality and historical performance of the underlying asset portfolio, a morein-depth review of the servicer's ability to administer that portfolio and areview of the relevant documentation and acquisition structure. We thank the Board for their continued confidence in our ability to sourceinvestments for the Company and to manage the Company's investment portfolio. Cheyne Capital Management Limited 5 June 2006 Directors' Report The Directors present their annual report and the audited consolidated financialstatements for the period from incorporation on 6 September 2005 to 31 March2006. Queen's Walk Investment Limited (the "Company") was registered on 6 September2005 with registered number 43634 and is domiciled in Guernsey, Channel Islands,and commenced its operations on 8 December 2005. The Company is a closed-endedinvestment company with limited liability formed under the Companies Law ofGuernsey and its Ordinary Shares are listed on the London Stock Exchange. Theregistered office of the Company is Dorey Court, Admiral Park, St Peter Port,Guernsey, GY1 3BG, Channel Islands. "Group" is defined as the Company and itssubsidiary, Trebuchet Finance Limited. Principal activity and business review The principal activity of the Group during the period was that of an investmentcompany. The Group is expecting to continue its activities in the coming year. Results and dividends The results for the period, and the Group's financial position at the end of theperiod, are shown on pages 20 to 23. The Directors propose the payment of aninterim ordinary dividend amounting to Euro 0.24 per Ordinary Share in respectof the period from incorporation to 31 March 2006. Directors The Directors of the Company during the period were: Tom Chandos (Chairman) (appointed 6 September 2005)Stuart Fiertz (appointed 6 September 2005)Talmai Morgan (appointed 6 September 2005)Christopher Spencer (appointed 6 September 2005)Graham Harrison (appointed 6 September 2005)John Hawkins (appointed 6 September 2005) The Directors' interests in the share capital of the Company at 31 March 2006(some of which are held directly or by entities in which the Directors may havea beneficial interest) were: Number of Ordinary SharesTom Chandos (Chairman) 16,000Stuart Fiertz 200,000Talmai Morgan 1,000Christopher Spence r 1,000Graham Harrison 1,000John Hawkins 1,000 Substantial interests in share capital As at 10 May 2006 the following holdings representing more than 3 per cent ofthe Company's issued share capital had been reported: Number of Ordinary Shares Percentage heldCheyne ABS Opportunities Fund LP 17,900,756 44.1%State Street Nominees Limited 3,815,317 9.4%HSBC Global Custody Nominee (UK) Limited 1,734,489 4.3%Goldman Sachs Securities (Nominees) Limited 1,406,600 3.5%The Bank of New York (Nominees) Limited 1,369,520 3.4% The Investment Manager The Directors have reviewed the performance of the Investment Manager and aresatisfied that the continued appointment of the Investment Manager on the termsagreed is in the best interests of the shareholders and the Company. Auditors A resolution to re-appoint Deloitte & Touche as Auditors will be put to theforthcoming Annual General Meeting. Administrator and Secretary Kleinwort Benson (Channel Islands) Fund Services Limited was appointed asadministrator and secretary on 8 December 2005. Investors Fund Services(Ireland) Limited is the sub-Administrator of the Company. Custodian Investors Trust & Custodial Services (Ireland) Limited was appointed custodianon 8 December 2005. Listing Requirements On 13 December 2005 the Company's Ordinary Shares were admitted to the OfficialList of The London Stock Exchange. Authorised Share Capital Upon incorporation 2 Ordinary Shares of no par value were issued. On 13December 2005 the Company issued 22,500,000 Ordinary Shares for subscription inits Initial Public Offering at an Offer Price of Euro 10 per share. Inaddition, the Company simultaneously issued 17,900,754 Ordinary Shares to CheyneABS Opportunities Fund LP in exchange for a portfolio of investments asdisclosed in Note 17, and 220,000 Ordinary Shares were also issued to theDirectors both at a price of Euro 10 per Ordinary Share. On behalf of the Board on 5 June 2006 Christopher Spencer Talmai MorganDirector Director Corporate Governance Statement The Directors are committed to ensuring that high standards of corporategovernance are maintained and have made it Company policy to comply with bestpractice on corporate governance, insofar as the Directors believe it isrelevant and appropriate to the Company, and notwithstanding the fact that theCompany is not obliged to comply with the "Combined Code" (i.e. the Code of BestPractice published by the Committee on the Financial Aspects of CorporateGovernance) as it is a Guernsey registered company. However the Company complies with the corporate governance guidelines issued bythe Guernsey Financial Services Commission on 10 December 2004, whose underlyingprinciples are similar to those of the Combined Code. In addition, theDirectors, in accordance with best practice, comply with the Combined Codeprovisions as far as possible. Going Concern The Directors believe it is appropriate to adopt the going concern basis inpreparing the financial statements as, after due consideration, the Directorsconsider that the Company has adequate resources to continue in operationalexistence for the foreseeable future. Board effectiveness For the purposes of assessing compliance with the Combined Code, the Boardconsiders all of the Directors, other than Mr Fiertz, as independent of theInvestment Manager and free from any business or other relationship that couldmaterially interfere with the exercise of their independent judgement. In accordance with the Combined Code, the Board has established an AuditCommittee and a Nomination Committee, in each case with formally delegatedduties and responsibilities within written terms of reference. The Board has notestablished a remuneration committee as the Company has no executive directorsor employees. The Audit Committee is chaired by Mr Spencer and its other members are Mr Morganand Mr Hawkins. Only independent Directors serve on the Audit Committee andmembers of the Audit Committee have no links with the Company's externalauditors and are independent of the Investment Manager. The terms of referencestate that the Audit Committee will meet not less than twice a year and willmeet the external auditors at least once a year, without the non-independentdirector present. The Audit Committee is responsible for overseeing the Company's relationshipwith the external auditors, including making recommendations to the Board on theappointment of the external auditors and their remuneration. The Audit Committeeis required to consider the nature, scope and results of the auditors' work andreviews, and develop and implement policy on the supply of any non-auditservices that are to be provided by the external auditors. It receives andreviews reports from the Investment Manager and the Company's external auditorsrelating to the Company's annual report and accounts. The Audit Committeefocuses particularly on compliance with legal requirements, accounting standardsand the Listing Rules and ensuring that an effective system of internalfinancial and non-financial controls is maintained. The Company does not have aninternal audit function but due to internal control processes put in place bythe Administrator, Sub-Administrator, Custodian and Investment Manager, theBoard has decided to place reliance on their systems and internal controlprocedures. The Nomination Committee is chaired by Mr Chandos and its other members are MrMorgan and Mr Spencer. The members of the nomination committee are and will beindependent Directors. The terms of reference state that the NominationCommittee will meet not less than once a year, will have responsibility forconsidering the size, structure and composition of the Board, and retirementsand appointments of additional and replacement Directors and that the NominationCommittee will make appropriate recommendations to the Board. The following table shows the number of meetings held by the Board and eachcommittee for the period from incorporation to 31 March 2006 as well as thenumber of attendances at each meeting. Number of meetings Number of attendancesBoard of DirectorsTom Chandos 3 2Stuart Fiertz 3 1Talmai Morgan 3 3Christopher Spencer 3 1Graham Harrison 3 2John Hawkins 3 3 As the Company is recently established, the Audit Committee and the NominationCommittee did not meet during the period under review. The holders of the position of the Chairman of the committees referred to abovewill be reviewed on an annual basis. The membership of these committees andtheir terms of reference will be kept under review. The performance of the Chairman of the Board will be assessed by another of theindependent Directors through discussions with the other Directors. The Company has appointed M: Communications as public relations consultant andCitigroup and Goldman Sachs as corporate brokers. From these parties and theInvestment Manager, the Board expects to be informed of the views of theCompany's major shareholders. Internal Controls The Directors acknowledge that they are responsible for establishing andmaintaining the Company's system of internal control and reviewing itseffectiveness. The Directors review not just internal controls but all controlsincluding operations, compliance and risk management. The key proceduresestablished to provide internal control are: Investment management is provided by Cheyne Capital Management Limited. TheBoard is responsible for setting the overall investment policy and monitors theactions of the Investment Manager at regular Board meetings. Administration andcompany secretarial services are provided by Kleinwort Benson (Channel Islands)Fund Services Limited. The Sub-Administrator to which certain functions aredelegated is Investors Fund Services (Ireland) Limited. Custody of assets isundertaken by Investors Trust & Custodial Services (Ireland) Limited. Regularcompliance reports are received by the Board. The Directors of the Company clearly define the duties and responsibilities oftheir agents and advisers, whose appointments are made by the Board after dueconsideration. The Board monitors the ongoing performance of such agents andadvisers. Each of the above agents and advisers maintain their own systems ofinternal control on which they report to the Board. The systems are designed toensure effectiveness and efficient operation, internal control and compliancewith laws and regulations. In establishing the systems of internal control,regard is paid to the materiality of relevant risks, the likelihood of costsbeing incurred and costs of control. It follows, therefore, that the systems ofinternal control can only provide reasonable but not absolute assurance againstthe risk of material misstatement or loss. Director's Remuneration Report This report describes how the Board has applied the Principles of GoodGovernance relating to Directors' remuneration. A resolution to approve thereport will be proposed at the Annual General Meeting of the Company at whichthe financial statements will be presented for approval. Each of the Directors has signed a letter of appointment with the Companysetting out the terms of their appointment. The Chairman will receive an annualfee of Euro 120,000 and each of Mr Morgan, Mr Spencer, Mr Harrison and MrHawkins will receive an annual fee of Euro 30,000, in each case payablequarterly in equal instalments in arrears. Mr Fiertz will not receive a fee forthe performance of his duties as a member of the Board. The Company has not established a Remuneration Committee as the Company does nothave any executive Directors or employees. The total amounts for the Directors'remuneration for the period were as follows: 2006 EuroTom Chandos 67,824Graham Harrison 16,957John Hawkins 16,957Talmai Morgan 16,957Christopher Spencer 16,957 -------Total Directors' emoluments 135,652 ------- Statement of Directors' Responsibilities The Directors are responsible for preparing financial statements for eachfinancial year which give a true and fair view of the state of affairs of theGroup as at the end of the financial reporting period and of the profit and lossof the Group for that period in accordance with International FinancialReporting Standards and which are in accordance with applicable laws. Inpreparing those financial statements, the Directors are required to: • select suitable accounting policies and then apply them consistently;• make judgements and estimates that are reasonable and prudent;• state whether applicable accounting standards have been followed; and• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. The Directors are responsible for keeping proper accounting records whichdisclose with reasonable accuracy at any time the financial position of theCompany and to enable them to ensure that the financial statements have beenproperly prepared in accordance with The Companies (Guernsey) Law, 1994. Theyare also responsible for safeguarding the assets of the Company and hence fortaking reasonable steps for the prevention and detection of fraud and otherirregularities. Independent auditors' report to the members of Queen's Walk Investment Limited We have audited the consolidated financial statements of Queens' Walk InvestmentLimited (the "financial statements") for the period from 6 September 2005 to 31March 2006 which comprise the Consolidated Income Statement, ConsolidatedStatement of Changes in Shareholders' Equity, Consolidated Balance Sheet,Consolidated Cash Flow Statement and related notes 1 to 17. These financialstatements have been prepared under the accounting policies set out therein. This report is made solely to the Company's members, as a body, in accordancewith Section 64 of The Companies (Guernsey) Law, 1994. Our audit work has beenundertaken so that we might state to the Company's members those matters we arerequired to state to them in an Auditors' Report and for no other purpose. Tothe fullest extent permitted by law, we do not accept or assume responsibilityto anyone other than the Company and the Company's members as a body, for ouraudit work, for this report, or for the opinions we have formed. Respective responsibilities of Directors and Auditors The Directors' responsibilities for preparing the annual report and thefinancial statements in accordance with International Financial ReportingStandards and applicable Guernsey law are set out in the statement of Directors'Responsibilities. Our responsibility is to audit the financial statements in accordance withrelevant Guernsey legal and regulatory requirements and International Standardson Auditing (UK and Ireland). We report to you our opinion as to whether the financial statements give a trueand fair view in accordance with the International Financial Reporting Standardsand whether the financial statements have been properly prepared in accordancewith The Companies (Guernsey) Law, 1994. We also report to you if, in ouropinion, the Directors' report is not consistent with the financial statements,if the Company has not kept proper accounting records, or if we have notreceived all the information and explanations we require for our audit. We read the other information accompanying the financial statements and considerwhether it is consistent with those statements. The other information comprisesonly the Chairman's Statement, Investment Manager's Report, Directors' Report,the Corporate Governance Statement and the Directors' Remuneration Report. Weconsider the implications for our report if we become aware of any apparentmisstatements or material inconsistencies with the financial statements. Ourresponsibilities do not extend to any other information. Basis of audit opinion We conducted our audit in accordance with International Standards on Auditing(UK and Ireland) issued by the Auditing Practices Board. An audit includesexamination, on a test basis, of evidence relevant to the amounts anddisclosures in the financial statements. It also includes an assessment of thesignificant estimates and judgements made by the Directors in the preparation ofthe financial statements, and of whether the accounting policies are appropriateto the Group's circumstances, consistently applied and adequately disclosed. Weare not required to review any Corporate Governance disclosures required by TheListing Rules of the Financial Services Authority as the Company has availeditself of an exemption, as an overseas Company, from the requirement to publisha statement of compliance with The Combined Code. We planned and performed our audit so as to obtain all the information andexplanations which we considered necessary in order to provide us withsufficient evidence to give reasonable assurance that the financial statementsare free from material misstatement, whether caused by fraud or otherirregularity or error. In forming our opinion we also evaluated the overalladequacy of the presentation of information in the financial statements. Opinion In our opinion the financial statements give a true and fair view in accordancewith International Financial Reporting Standards of the state of the Group'saffairs as at 31 March 2006 and of the Group's profit for period from the dateof incorporation on 6 September 2005 to 31 March 2006 and have been properlyprepared in accordance with The Companies (Guernsey) Law, 1994. Deloitte & ToucheChartered AccountantsGuernsey, Channel IslandsDate: 5 June 2006 Consolidated Income StatementFor the period from 6 September 2005 to 31 March 2006 Note Period from 6 September 2005 to 31 March 2006 Euro Operating income 3 12,480,487 ----------- Operating expenses Other operating expenses 4 (2,455,408) Finance costs 5 (260,052) -----------Total operating expenses (2,715,460) ----------- -----------Net profit 9,765,027 =========== Earnings per ordinary share 7 Basic Euro 0.24 Diluted Euro 0.24 Weighted average Ordinary Shares outstanding 7 Number Basic 40,620,756 Diluted 41,063,527 All items in the above statement are derived from continuing operations. All income is attributable to the Ordinary Shareholders of the Company. The accompanying notes form an integral part of the financial statements. Consolidated Statement of Changes in Shareholders' EquityFor the period from 6 September 2005 to 31 March 2006 Share Share Other Capital Accumulated Total Capital Premium Reserve Reserve Profits Note Euro Euro Euro Euro Euro Euro Net profit - - - - 9,765,027 9,765,027 for the period ------ --------- -------- ------- --------- --------Total - - - - 9,765,027 9,765,027 recognised income and expense Issuance of 14, 15 - 406,207,540 - - - 406,207,540 Ordinary Shares Share options 15, 17 - - - 7,672,500 - 7,672,500 issued Costs related 15 - (21,575,951) - - - (21,575,951) to issuance of Ordinary Shares Cancellation 15 - (384,631,589) 384,631,589 - - - of share premium ------ --------- --------- -------- --------- ---------Balance at 31 - - 384,631,589 7,672,500 9,765,027 402,069,116 March 2006 ====== ========= ========= ======== ========= ========= The accompanying notes form an integral part of the financial statements. Consolidated Balance SheetAs at 31 March 2006 Note 31 March 2006 Euro Non-current assets Investments at fair value through profit or loss 9 487,890,499 -------- Current assets Other assets 10 5,952,062 -------- --------Total assets 493,842,561 -------- Equity and liabilities Equity Share capital 14 - Share premium account 15 - Other reserve 15 384,631,589 Capital reserve in respect of share options 17 7,672,500 Accumulated profits 9,765,027 -------- 402,069,116 --------Current liabilities Overdraft and repurchase agreements 11 88,880,531 Other liabilities 13 2,892,914 --------Total liabilities 91,773,445 -------- --------Total equity and liabilities 493,842,561 -------- The accompanying notes form an integral part of the financial statements. These financial statements were approved by the Board of Directors on 5 June2006. Signed on behalf of the Board of Directors by: Christopher Spencer Talmai MorganDirector Director Consolidated Cash Flow StatementFor the period from 6 September 2005 to 31 March 2006 Note Period from 6 September 2005 to 31 March 2006 Euro Net cash outflow from operating activities 16 (406,156,829) Financing activities Proceeds from issuance of Ordinary Shares 15 406,207,540 Costs related to issuance of Ordinary Shares 15 (13,903,451) Dividends paid to shareholders - ------------Cash flows from financing activities 392,304,089 ------------Net decrease in cash (13,852,740) ------------ Reconciliation of net cash flow to movement in net cash Net decrease in cash and cash equivalents (13,852,740) Cash and cash equivalents at 6 September 2005 - Effect of exchange rate fluctuations on cash and cash - equivalents ------------Cash and cash equivalents at 31 March 2006 11 (13,852,740) ------------ The accompanying notes form an integral part of the financial statements. 1. General information Queen's Walk Investment Limited (the "Company") was registered on 6 September2005 with registered number 43634 and is domiciled in Guernsey, Channel Islands.The Company commenced its operations on 8 December 2005. The Company is aclosed-ended investment company with limited liability formed under theCompanies Law of Guernsey and its Ordinary Shares are listed on the London StockExchange. The registered office of the Company is Dorey Court, Admiral Park, StPeter Port, Guernsey, GY1 3BG, Channel Islands. "Group" is defined as theCompany and its subsidiary. At 31 March 2006, the Company's only subsidiary wasTrebuchet Finance Limited. The Company's investment objective is to preserve capital and provide stablereturns to Shareholders in the form of quarterly dividends. It seeks to achievethis by investing primarily in a diversified portfolio of tranches ofasset-backed securities ("ABS") where the Investment Manager considers that thecoupon or cash flows on the tranche are attractive relative to the underlyingcredit. These are and will be, in most cases, below investment grade or unratedand do or will, in many cases, represent the residual income positions typicallyretained by the originator of a securitisation transaction as the "equity" or"first loss" position. The Group's investment management activities are managed by its InvestmentManager, Cheyne Capital Management Limited (the "Investment Manager"), aninvestment management firm authorised and regulated by the Financial ServicesAuthority. The Company has entered into an Investment Management Agreement (the"Investment Management Agreement") under which the Investment Manager managesits day-to-day investment operations, subject to the supervision of theCompany's Board of Directors. The Company has no direct employees. For itsservices, the Investment Manager receives a monthly management fee (whichincludes a reimbursement of expenses) and a quarterly performance-related fee.The Company has no ownership interest in the Investment Manager. The Company isadministered by Kleinwort Benson (Channel Islands) Fund Services Limited (the"Administrator"). At the date of authorisation of these financial statements, the followingStandard, which has not been applied in these financial statements, was in issuebut not yet effective: IFRS 7 Financial Instruments: Disclosures; and the related amendment to IAS 1 oncapital disclosures. The Directors anticipate that the adoption of the above Standard in futureperiods will not have a material impact on the financial statements of theCompany and Group except for additional disclosures on capital and financialinstruments when the Standard comes into force for periods commencing on orafter 1 January 2007. 2. Significant accounting policies Statement of compliance The financial statements of the Group have been prepared in accordance withInternational Financial Reporting Standards ("IFRS"), which comprise standardsand interpretations approved by the International Accounting Standards Board("the IASB"), and International Accounting Standards and StandingInterpretations Committee interpretations approved by the InternationalAccounting Standards Committee ("IASC") that remain in effect, together withapplicable legal and regulatory requirements of Guernsey Law and the ListingRules of the UK Listing Authority. Basis of preparation The Financial Statements of the Group are prepared under International FinancialReporting Standards on the historical cost or amortised cost basis except thatthe following assets and liabilities are stated at their fair value: derivativefinancial instruments, financial instruments held for trading and financialinstruments classified as fair value through profit or loss. A Company-only Balance Sheet, Cash Flow Statement and Statement of Changes inShareholders' Equity has not been included in these financial statements as theresults and reserves of the Company are not materially different from those ofthe consolidated Group. The principal accounting policies are set out below. The preparation offinancial statements in conformity with IFRS requires the Group to makeestimates and assumptions that affect the reported amounts of assets andliabilities at the date of the financial statements and the reported amounts ofrevenues and expenses during the reporting period. Actual results could differfrom those estimates. These financial statements are presented in Euros becausethat is the currency of the primary economic environment in which the Groupoperates. The functional currency of the Group is also considered to be Euros. Basis of consolidation Subsidiaries are entities controlled by the Company. The financial statements ofsubsidiaries are included in the consolidated financial statements from the datethat control commences until the date that control ceases. In accordance with the Standing Interpretations Committee Interpretation 12"Consolidation-Special Purpose Entities" ("SIC 12"), the Company consolidatesonly entities over which control is indicated by activities, decision making,benefits and residual risks of ownership. Where the Company does consolidate aspecial purpose entity ("SPE"), the interest in the notes not held by theCompany will be shown as a liability in the balance sheet. Any income orexpenses attributable to these note holders will be shown as an expense in theincome statement. In accordance with SIC 12 the Company does not consolidate anSPE in which it holds less than a substantial interest in the residual incomeposition. Where it holds more than a substantial interest, it does notconsolidate the SPE where the residual income position represents only a smallpart of the gross assets of the SPE and the Company was neither involved in theestablishment of the SPE or the origination of the assets owned by the SPE, onthe basis that the Company is not exposed to the majority of the risks andbenefits of the assets owned by the SPE, provided control is not otherwiseindicated by the Company's activities, decision making, benefits and residualrisks or ownership. Investments Financial assets are classified as at fair value through profit or loss and arestated at fair value, with any resultant gain or loss being recognised in theincome statement. Where these investments are interest-bearing, interestcalculated using the effective interest method is recognised in the incomestatement. Financial assets classified as at fair value through profit or loss arerecognised/derecognised by the Group on the date it commits to purchase/sell theinvestments in regular way trades. Non-tradeable loans provided by the Group to third parties are accounted for atamortised cost. Cash and cash equivalents Cash and cash equivalents includes amounts held in interest bearing accounts andoverdraft facilities. 2. Significant accounting policies (continued) Derivative financial instruments Derivative financial instruments used by the Group to hedge its exposure toforeign exchange and interest rate risks arising from operational, financing andinvestment activities that do not qualify for hedge accounting are accounted foras trading instruments. The Group may also enter into credit default or totalreturn swap arrangements where the underlying asset or assets would otherwise bewithin the Group's investment policy in order to obtain substantially the sameeconomic exposure to the returns and risks associated with holding suchunderlying asset or assets. Derivative financial instruments (including embedded derivatives) are recognisedinitially at fair value. Subsequent to initial recognition, derivative financialinstruments are stated at fair value. The gain or loss on remeasurement to fairvalue is recognised immediately in the income statement. However, wherederivatives qualify for hedge accounting, recognition of any resultant gain orloss depends on the nature of the item being hedged. Forward exchange contracts Fair value of forward exchange contracts is their quoted market price at thebalance sheet date, being the present value of the quoted forward price. Fair value All financial assets carried at fair value are initially recognised at fairvalue and subsequently re-measured at fair value based on quoted bid priceswhere such bids are available from a third party in a liquid market. If quotedbid prices are unavailable, the fair value of the financial asset is estimatedusing pricing models incorporating discounted cash flow techniques. Thesepricing models apply assumptions regarding asset-specific factors and economicconditions generally, including delinquency rates, prepayment rates, defaultrates, maturity profiles, interest rates and other factors that may be relevantto each financial asset. Where such pricing models are used, inputs are based onmarket related measures at the balance sheet date. Offsetting financial instruments Financial assets and liabilities are offset and the net amount reported withinassets and liabilities when there is a legally enforceable right to set off therecognised amounts and there is an intention to settle on a net basis, orrealise the asset and settle the liability simultaneously. Repurchase agreements The Company may finance the acquisition of some of its investments through theuse of repurchase agreements. Repurchase agreements are treated ascollateralised financing transactions and are carried at their contractualamounts, including accrued interest, as specified in the respective agreements.Accrued interest is recorded as a separate line item on the balance sheet. Derecognition of a financial asset A transfer of a financial asset is accounted for as a derecognition only ifsubstantially all of the asset's risks and rewards of ownership are transferredor control is transferred in the event that not substantially all of the asset'srisks and rewards of ownership are transferred. However, if substantially all ofthe risks and rewards are retained, the asset is not derecognised. Control istransferred if the transferee has the practical ability to sell the assetunilaterally without needing to impose additional restrictions on the transfer. Interest-bearing loans and borrowings Interest-bearing borrowings are recognised initially at fair value lessattributable transaction costs. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost with any difference between costand redemption value being recognised in the income statement over the period ofthe borrowings on an effective interest basis. Financing costs associated with the issuance of financings are deferred andamortised over the term of the financings using the effective interest ratemethod. 2. Significant accounting policies (continued) Foreign currency transactions Transactions in foreign currencies are translated at the foreign exchange rateruling at the date of the transaction. Monetary assets and liabilitiesdenominated in foreign currencies at the balance sheet date are translated toEuro at the foreign exchange rate ruling at that date. Foreign exchangedifferences arising on translation are recognised in the income statement.Non-monetary assets and liabilities that are measured in terms of historicalcost in a foreign currency are translated using the exchange rate at the date oftransaction. Non-monetary assets and liabilities denominated in foreigncurrencies that are stated at fair value are translated to Euro at foreignexchange rates ruling at the dates the fair value was determined. Provisions A provision is recognised in the balance sheet when the Group has a presentlegal or constructive obligation as a result of a past event, and it is probablethat an outflow of economic benefits will be required to settle the obligation,and the obligation can be reliably measured. If the effect is material,provisions are determined by discounting the expected future cash flows at apre-tax rate that reflects current market assessments of the time value of moneyand, where appropriate, the risks specific to the liability. Transaction expenses The preliminary expenses of the Company directly attributable to its initialpublic offering and any costs associated with the establishment of the Companyare charged to the share premium account. Share options granted to the Investment Manager are treated as a transactionexpense on the basis that they are granted by the Company as a fee for theInvestment Manager's work in raising capital for the Company. The fair value ofsuch options is charged to the share premium account. The share premium accountis credited with the fair value of such options at the time that such optionsare vested. Interest income Interest income is accrued based on the outstanding principal amount of theCompany's financial assets and their contractual terms. Premiums and discountsassociated with the purchase of financial assets are amortised or accreted intointerest income over the projected lives of the investments using the effectiveinterest method as defined under International Accounting Standard 39. TheCompany's policy for estimating prepayment speeds for calculating the effectiveyield is to evaluate historical performance, market consensus indicators andcurrent market conditions. Where the Company adjusts its effective yieldcalculation to take account of any change in underlying assumptions, suchadjustments are recognised in the income statement. Taxation The Company is a tax-exempt Guernsey limited company. Accordingly, no provisionfor income taxes is made. Trebuchet Finance Limited is a "qualifying company"within the meaning of section 110 of the Irish Taxes Consolidation Act 1997 andaccordingly its taxable profits are subject to tax at a rate of 25 per cent.Payments under the Participation Note are paid gross to the Company and theincome portion of such payments is deductible by Trebuchet Finance Limited.Consequently, Trebuchet Finance Limited has a minimal amount of taxable income.The activities of Trebuchet Finance Limited are exempt for Value Added Tax (VAT)purposes under the VAT Act of 1972. Other receivables Other receivables do not carry any interest and are short-term in nature and areaccordingly stated at their nominal value as reduced by appropriate allowancesfor estimated irrecoverable amounts. Financial liabilities and equity Financial liabilities and equity are classified according to the substance ofthe contractual arrangements entered into. An equity instrument is any contractthat evidences a residual interest in the assets of the Company after deductingall of its liabilities. Financial liabilities and equity are recorded at theproceeds received, net of issue costs. Other accruals and payables Other accruals and payables are not interest-bearing and are stated at theirnominal value. 3. Operating Income Period from 6 September 2005 to 31 March 2006 Euro Interest income from cash and cash equivalents 78,188 Interest income from investments in asset-backed securities 13,299,260 Interest income from commercial paper 485,169 Interest income from swap agreements 36,923 Net realised foreign exchange gains / (losses) 3,710,904 Net unrealised foreign exchange gains / (losses) (5,129,957) ------------Total operating income 12,480,487 ------------ 4. Other operating expenses Period from 6 September 2005 to 31 March 2006 Euro Investment management, custodian and administration fees Investment management fee (Note 17) 1,814,524 Administration fee (Note 17) 97,785 Custodian fee (Note 17) 29,356 ------------ 1,941,665 ------------Other operating expenses Audit fees 54,467 Directors' fees payable to Directors of Queen's Walk 135,652 Investment Limited Directors' fees payable to Directors of Trebuchet Finance 8,500 Limited Legal fees 189,210 Other expenses 125,914 ------------ 513,743 ------------ ------------Total other operating expenses 2,455,408 ------------ The Company has no employees. Amounts paid to Deloitte & Touche in respect of non-audit services were Euro357,105 in respect of work relating to the Company's IPO. This amount has beenexpensed against the share premium account along with other listing costs inaccordance with the accounting policies of the Company. 5. Finance costs Period from 6 September 2005 to 31 March 2006 Euro Finance costs arises from: Overdraft 2,713 Repurchase agreements 257,339 -------------Total finance costs 260,052 ------------- 6. Dividends Period from 6 September 2005 to 31 March 2006 Euro Interim amounts recognised as distributions to equity holders - in the period Proposed interim dividend for the period ended 31 March 2006 9,748,981 of Euro 0.24 per share The interim dividend was proposed by directors on 5 June 2006 and has not beenincluded as a liability in these financial statements. 7. Earnings per share Period from 6 September 2005 to 31 March 2006 Euro The calculation of the basic and diluted earnings per share is based on the following data: Earnings for the purposes of basic earnings per share being 9,765,027 net profit attributable to equity holders ------------- Weighted average number of Ordinary Shares for the purposes of 40,620,756 basic earnings per share Effect of dilutive potential Ordinary Shares: Share options 442,771 -------------Weighted average number of Ordinary Shares for the purposes of 41,063,527 diluted earnings per share ------------- 8. Subsidiary Trebuchet Finance Limited was incorporated in Ireland on 19 May 2005 and,pursuant to the Articles of Association of Trebuchet Finance Limited, theCompany has the right to appoint a majority of the Board of Directors ofTrebuchet Finance Limited. Two of the Directors of the Company have beenappointed directors of Trebuchet Finance Limited. To ensure that the Companywill be able to maintain a majority of the Board of directors of TrebuchetFinance Limited in the future, the Company has been allotted a single share inTrebuchet Finance Limited carrying the right to appoint a majority of the Boardof directors. Trebuchet Finance Limited was established for the sole purpose ofacquiring and holding interests in certain assets, including certain assets inthe Initial ABS Portfolio (see Note 17). 9. Investments Investments are classified as at fair value through profit or loss and arestated at fair value, with any resultant gain or loss being recognised in theincome statement. Where these investments are interest-bearing, interestcalculated using the effective interest method is recognised in the incomestatement. The following is a summary of the Group's investments at fair valuethrough profit or loss at 31 March 2006: 31 March 2006Asset-backed securities EUR Opening amortised cost - Purchases(1) 512,741,882 Principal paydown received (18,936,309) Unrealised foreign exchange losses(2) (5,915,074) ---------Closing amortised cost 487,890,499 --------- (1)Euro 259,007,560 relates to the acquisition of the Initial ABS Portfolio, asdescribed in Note 17. (2)The Group's policy is to hedge foreign exchange exposure resulting fromnon-Euro denominated investments by both entering into foreign exchange hedgingarrangements and, where investments are financed, by entering into financingarrangements that are denominated in the same currencies. Unrealised foreignexchange losses are offset to the extent of net realised foreign exchange gains(as disclosed in Note 3) and unrealised gains on foreign exchange contracts (asdisclosed in Note 10). The currency profile of the Group's net asset positionsas at 31 March 2006 is set out in Note 12. The Company has entered into a credit default swap agreement with LehmanBrothers International (Europe) referencing a notional amount of Euro 3,800,000of Class G Notes issued by Stichting Memphis 2006-1. The credit default swapagreement has a maturity date of April 2015 and the Company has postedcollateral in the amount of Euro 494,000 in respect of its obligations under theagreement. (See Note 10). 10. Other assets 31 March 2006 Euro Interest receivable 4,777,493 Derivative financial assets - unrealised gain on forward exchange 680,569 contracts Margin amounts held with brokers (Note 9) 494,000 --------- 5,952,062 --------- The Directors consider that the carrying amount of other receivablesapproximates their fair value. The following foreign exchange forward contracts were unsettled at 31 March2006: Maturity Date Amount Bought Amount Sold Unrealised Gain Euro 30 June 2006 Euro 151,895,106 GBP106,000,000 594,860 30 June 2006 Euro 123,390,779 USD150,000,000 85,709 ----------- 680,569 ----------- 11. Overdraft and repurchase agreements 31 March 2006 Euro Net overdraft and cash equivalents 13,852,740 Repurchase agreements 75,027,791 --------- 88,880,531 --------- The overdraft of Euro 17,196,168 was short-term and unsecured and interest at arate of 5.68% was charged on this amount. This overdraft amount was repaid fullyon 4 April 2006. Positive cash balances of Euro 3,343,428 are reflected in thenet overdraft balance of Euro 13,852,740. Asset-backed securities totalling Euro 75,204,791 have been granted as securityin relation to the repurchase agreements. The weighted average interest rates onthe repurchase agreements as at 31 March 2006 were 2.91% (Euro), 5.43% (GBP) and5.67% (USD). The repurchase agreements outstanding at 31 March 2006 maturedbetween 3 April 2006 and 28 April 2006 and have been rolled with maturity datesfalling between 5 June 2006 and 25 July 2006. 12. Financial instruments The principal risks to which the Group will be exposed are market risk, interestrate risk, currency risk, credit risk and certain risks relating to derivatives.In certain instances as described more fully below, the Group will enter intoderivative transactions in order to mitigate particular types of risk. Savewhere the Group enters into swap arrangements to gain exposure to an underlyingcash asset or assets, or to comply with asset transfer restrictions or similarlegal restrictions which prevent the Group from owning a target investmentdirectly, derivative transactions will only be used for the purpose of efficientportfolio management. The Group will not enter into derivative transactions forspeculative purposes. Market risk The Group's exposure to market risk is comprised mainly of movements in thevalue of its investments and, to the extent that the Group incurs indebtednessin the future, changes in interest rates that either increase its cost ofborrowing or, in the event the Group makes any fixed interest investments (whichare not Primary Target Investments) in future, may decrease its interest income.Most of the Group's investments will be floating rate or backed by floating rateassets and, as such, will be valued based on a market credit spread over abenchmark (such as LIBOR or EURIBOR). Increases in the credit spreads above suchbenchmarks may affect the Group's net equity or net income directly throughtheir impact on unrealised gains or losses on investments within the portfolio,and therefore the Group's ability to make gains on such investments, orindirectly through their impact on the Group's ability to borrow and accesscapital. Interest rate risk To the extent that the Group incurs indebtedness in the future, changes ininterest rates can affect the Group's net interest income, which is thedifference between the interest income earned on interest-earning investmentsand the interest expense incurred on interest-bearing liabilities. Changes inthe level of interest rates also can affect, among other things, the Group'sability to acquire loans and investments, the value of its investments and theGroup's ability to realise gains from the settlement of such assets. The Group may enter into hedging transactions for the purposes of efficientportfolio management, where appropriate, to protect its borrowings from interestrate fluctuations. These instruments will be used to hedge as much of theinterest rate risk as the Investment Manager determines is in the best interestsof the Group, given the cost of such hedges. The Group may bear a level ofinterest rate risk that could otherwise be hedged when the Investment Managerbelieves, based on all relevant facts, that bearing such risks is advisable. 12. Financial instruments (continued) Interest rate profile Euro Euro Euro Fixed Floating Non-interest Weighted bearing Average Rate Investments at fair value - 487,890,499 - 13.64% through profit or loss Overdraft - (13,852,740) - 5.68% Repurchase agreements - (75,027,791) - 4.24% Although investments in residual income positions have been treated as floatingrate investments in the above table, income on these investments is based on theeffective interest method after taking into account historical performance,market indicators and current market conditions (see Note 2 - Interest income). These effective yield calculations are adjusted periodically to take account ofany changes in underlying assumptions. Given the subordinated nature of residual income positions and the fact thatmany of them do not carry a fixed or stated coupon, the Group calculates theweighted average rate of the portfolio on the basis of: (i) for investments thatare unrated and which do not have a stated coupon, the gross asset value of theinvestment multiplied by the interest rate derived from using the effectiveinterest method (see Note 2 - Interest income); and (ii) for investments thatcarry a fixed coupon, the net asset value of the investment after leveragemultiplied by the stated coupon. Maturity profile Within one One to five Over five year years years Total Floating Floating Floating Euro Euro Euro Euro Investments at fair value 487,890,499 - 75,273,771 412,616,728 through profit or loss Overdraft and cash equivalents (13,852,740) (13,852,740) - - Repurchase agreements (75,027,791) (75,027,791) - - ---------- ---------- ---------- ---------- 399,009,968 (88,880,531) 75,273,771 412,616,728 ---------- ---------- ---------- ---------- Currency risk The Group's accounts are denominated in Euro while investments are made andrealised in both Euro and other currencies. Changes in rates of exchange mayhave an adverse effect on the value, price or income of the investments. Achange in foreign currency exchange rates may adversely impact returns on theGroup's non-Euro-denominated investments. The Company's principal non-Eurocurrency exposures are to US dollars and pounds sterling, but this may changefrom time to time. The Group's policy is to hedge currency risk on a case by case basis and also,where the Investment Manager considers appropriate, on an overall portfoliobasis. The Group may bear a level of currency risk that could otherwise behedged where it considers that bearing such risks is advisable. 12. Financial instruments (continued) Currency profile Total Euro GBP USD (in Euro) (in Euro) (in Euro) (in Euro) Investments at fair value 487,890,499 171,020,403 175,227,971 141,642,125 through profit or loss Other assets 5,271,493 2,383,604 1,321,964 1,565,925 Foreign exchange contracts 680,569 275,285,885 (151,300,247) (123,305,069)Overdraft and cash (13,852,740) 2,792,510 (17,196,168) 550,918 equivalents Repurchase agreements (75,027,791) (37,800,000) (13,723,244) (23,504,547) Other liabilities (2,892,914) (2,779,965) (4,784) (108,165) ---------- ---------- ---------- ---------- 402,069,116 410,902,437 (5,674,508) (3,158,813) ---------- ---------- ---------- ---------- Credit risk The Group is subject to credit risk with respect to its investments. The Groupseeks to mitigate credit risk by actively monitoring its portfolio ofinvestments and the underlying credit quality of its holdings. The Group seeksto minimise credit risk further by ensuring its investment portfolio isdiversified by asset type, geography, industry and issuer or borrower. The Groupdoes not generally intend to undertake any credit hedging activities other thanfrom time to time entering into transactions to hedge its credit exposure inrelation to individual investments. Residual interest risk The majority of the Group's investments consists of interests in and/or economicexposures to limited recourse securities that are subordinated in right ofpayment and ranked junior to other securities that are secured by or representownership in the same pool of assets. In the event of default by an issuer inrelation to such investments, holders of the issuer's more senior securities areentitled to payments in priority to the Group. Some of the Group's investmentsalso have structural features that divert payments of interest and/or principalto more senior classes of securities secured by or representing ownership in thesame pool of assets when the delinquency or loss experience of the pool exceedscertain levels. This may lead to interruptions in the income stream that theGroup anticipates receiving from its investment portfolio, which may lead to theGroup having less income to distribute to Shareholders. Although holders of asset-backed securities generally have the benefit of firstranking security (or other priority rights) over any collateral, control of thetiming and manner of the disposal of such collateral upon a default typicallywill devolve to the holders of the senior class of securities outstanding. Therecan be no assurance that the proceeds of any such sale of collateral will beadequate to repay in full the Group's investments. Liquidity risk The market for subordinated asset-backed securities, including residual incomepositions, is illiquid. Accordingly, many of the Group's investments areilliquid. In addition, investments that the Group purchases in privatelynegotiated (also called "over the counter" or "OTC") transactions may not beregistered under relevant securities laws or otherwise may not be freelytradable, resulting in restrictions on their transfer, sale, pledge or otherdisposition except in a transaction that is exempt from the registrationrequirements of, or is otherwise in accordance with, those laws. As a result ofthis illiquidity, the Group's ability to vary its portfolio in a timely fashionand to receive a fair price in response to changes in economic and otherconditions may be limited. Furthermore, where the Group acquires investments for which there is not areadily available market, the Group's ability to deal in any such investment orobtain reliable information about the value of such investment or risks to whichsuch investment is exposed may be limited. 12. Financial instruments (continued) Risks Relating to Derivatives The Group's hedging transactions using derivative instruments and any creditdefault or total return swap arrangements entered into by the Group or any ofits funding vehicles may involve certain additional risks, includingcounterparty credit risk. The Group enters into derivative arrangements withcounterparties that are major financial institutions with investment gradecredit ratings and with which the Investment Manager is familiar. As a result,the Group does not anticipate that any such counterparties will fail to meettheir obligations. 13. Other liabilities 31 March 2006 Euro Interest payable 196,634 Due to related parties - Investment Manager (Note 17) 1,814,524 Accrued expenses 881,756 --------- 2,892,914 --------- Other liabilities principally comprise amounts outstanding in respect ofinterest payable and ongoing costs. The Directors consider the carrying amountof other liabilities approximates to their fair value. 14. Share capital Authorised share capital Number of 31 March Ordinary 2006 Shares Euro Ordinary shares of no par value each Unlimited - --------- -------- Issued and fully paid 31 March 31 March 2006 2006 Number of Euro Ordinary Shares Balance at date of incorporation 2 - Issue of new Ordinary Shares with no par value during the 40,620,754 - period --------- --------Balance at 31 March 2006 40,620,756 - --------- -------- Upon incorporation 2 Ordinary Shares of no par value were issued. On 13 December2005 the Company issued 22,500,000 Ordinary Shares for subscription in itsInitial Public Offering at an Offer Price of Euro 10 per share. In addition, theCompany simultaneously issued 17,900,754 Ordinary Shares to Cheyne ABSOpportunities Fund LP (along with transferring the two Ordinary Shares issued onincorporation) in exchange for a portfolio of investments as disclosed in Note17, and 220,000 Ordinary Shares were also issued to the Directors. In recognition of the work performed by the Investment Manager in raisingcapital for the Company, the Company granted to Cheyne Global Services Limitedon 8 December 2005 options representing the right to acquire 2,250,000 Shares,being 10 per cent of the number of Offer Shares (that is, excluding the Sharesissued to Cheyne ABS Opportunities Fund LP and the Shares issued to theDirectors), at an exercise price per share equal to the Offer Price. 15. Share premium account 31 March 2006 Euro Balance at date of incorporation - Premium arising from issue of Ordinary Shares 406,207,540 Expenses of issue of Ordinary Shares (13,903,451) Share options granted on issue of Ordinary Shares (7,672,500) Cancellation of share premium transferred to Other (384,631,589)reserve ---------Balance at 31 March 2006 - --------- The Ordinary Shares of the Company have no par value. As such, the proceeds ofthe Initial Public Offering represent the premium on the issue of the OrdinaryShares. In accordance with the accounting policies of the Company and as allowedby The Companies (Guernsey) Law, 1994, the costs of the Initial Public Offeringhave been written off against the share premium account. The issue costsassociated with the Initial Public Offering amounted to Euro 13,903,451 andshare options with a value of Euro 7,672,500 (Notes 14 and 17). The Company has passed a special resolution cancelling the amount standing tothe credit of its share premium account immediately following admission to theLondon Stock Exchange. In accordance with The Companies (Guernsey) Law, 1994 (asamended) (the "Companies Law"), the Directors applied to the Royal Court inGuernsey for an order confirming such cancellation of the share premium accountfollowing admission. The Other reserve created on cancellation is available asdistributable profits to be used for all purposes permitted by the CompaniesLaw, including the buy back of Ordinary Shares and the payment of dividends. 16. Notes to cashflow statement Period from 6 September 2005 to 31 March 2006 Euro Net profit 9,765,027 Adjustments for: Unrealised foreign exchange losses 5,915,074 Unrealised gains on derivatives (680,569) --------- 14,999,532 Purchases of investments (512,741,882) Principal paydown received 18,936,309 --------- (493,805,573) Net borrowings under repurchase agreements 75,027,791 --------- Increase in receivables (5,271,493) Increase in payables 2,892,914 --------- (2,378,579) ---------Net cash outflow from operating activities (406,156,829) --------- Purchases and sales of investments are considered to be operating activities ofthe Group, given its purpose, rather than investing activities. Cash and cash equivalents (which are presented as a single class on the face ofthe balance sheet) comprise bank overdrafts and cash balances as described inNote 11. 17. Material agreements and related parties Investment Manager The Company and Trebuchet Finance Limited are parties to an InvestmentManagement Agreement with the Investment Manager, dated 8 December 2005,pursuant to which each of the Company and Trebuchet Finance Limited hasappointed the Investment Manager to manage their respective assets on aday-to-day basis in accordance with their respective investment objectives andpolicies, subject to the overall supervision and direction of their respectiveBoards of Directors. The Company pays the Investment Manager a Management Fee and Incentive Fee (seeNotes 4 and 13). There was no Incentive Fee accrued or paid during the period. Management Fee Under the terms of the Investment Management Agreement, the Investment Manageris entitled to receive from the Company an annual management fee of 1.75 percent of the net asset value of the Company other than to the extent that suchvalue is comprised of any investment where the underlying asset portfolio ismanaged by the Investment Manager (as is the case with Cheyne ABS Investments Iplc, Cheyne Finance plc, Cheyne High Grade ABS CDO Ltd and Cheyne CLOInvestments I Limited). The management fee is calculated and payable monthly inarrears. Incentive Fee Under the terms of the Investment Management Agreement, the Investment Manageris entitled to receive an incentive compensation fee in respect of eachincentive period that will be paid quarterly in arrears. An incentive periodwill comprise each successive quarter, except the first such period shall be theperiod from admission to the London Stock Exchange to 31 March 2006. The Incentive Fee for each incentive period is an amount equivalent to 25 percent of the amount by which A exceeds (B ' C) where: A = The Company's consolidated net income taking into account any realised or unrealised losses (but only to the extent they have not been deducted in a prior incentive period) and excluding any gains from the revaluation of investments, as shown in the Company's latest consolidated management accounts for the relevant quarter, before payment of any Incentive Fee; B = An amount equal to a simple interest rate equal to two per cent per quarter, subject to the reset mechanic described below (the "Hurdle Rate"); and C = The weighted average number of Shares outstanding during the relevant quarter multiplied by the weighted average offer price of such Shares. For the purposes of calculating the Incentive Fee, the Hurdle Rate will be reseton 1 April 2009, and on each 1 April thereafter to equal the greater of (i) asimple interest rate equal to two per cent per quarter, or (ii) one quarter ofthe sum of the then-prevailing yield per annum on ten-year German Bunds and300 basis points. While the Company will not pay a Management Fee in respect ofthat portion of its portfolio that is comprised of investments where theInvestment Manager receives fees for its management of the underlying assetportfolio, the income from such investments will be included in the consolidatednet income of the Company for the purpose of calculating the Incentive Fee. Administration Fee Under the terms of the Administration Agreement, the Administrator is entitledto receive from the Company an administration fee of 0.125 per cent of the grossasset value of the Company up to Euro 80,000,000 and 0.0325 per cent of thegross asset value of the Company greater than Euro 80,000,000. 17. Material agreements and related parties (continued) Investments in other entities managed by the Investment Manager As at 31 March 2006, the Company held investments with a total value of Euro51,081,598 in the following entities, which are managed by the InvestmentManager: Cheyne Finance Plc; Cheyne ABS Investments I PLC; Cheyne High Grade ABSCDO Ltd; and Cheyne CLO Investments I Limited. Custodian Fee Under the terms of the Custodian Agreement, the Custodian is entitled to receivefrom the Company a custodian fee of 0.03 per cent of the gross asset value ofthe Company up to Euro 80,000,000 and 0.02 per cent of the gross asset value ofthe Company greater than Euro 80,000,000, plus additional fees in relation totransaction fees, statutory reporting, corporate secretarial fees and other outof pocket expenses. Investment Manager Options In recognition of the work performed by the Investment Manager in raisingcapital for the Company, the Company granted to Cheyne Global Services Limitedon 8 December 2005 options representing the right to acquire 2,250,000 Shares,being 10 per cent of the number of Offer Shares (that is, excluding the Sharesissued to Cheyne ABS Opportunities Fund LP and the Shares issued to theDirectors), at an exercise price per share equal to the Offer Price. TheInvestment Manager Options are fully vested and immediately exercisable on thedate of admission to the London Stock Exchange and will remain exercisable untilthe 10th anniversary of that date. The Company may grant further InvestmentManager Options in connection with any future offering of Shares. Such options,if any, will represent the right to acquire Shares equal to not more than 10 percent of the number of Shares being offered in respect of that future offeringand will have an exercise price equal to the offer price for that offering. Asat 31 March 2006, the aggregate fair value of the options granted at the time ofthe Initial Public Offering using a Black-Scholes valuation model was Euro7,672,500 (reflecting a valuation of Euro 3.41 per option). This amount has beentreated as a cost of the Initial Public Offering. Initial ABS Portfolio On 23 November 2005, the Company entered into an agreement with Cheyne ABSOpportunities Fund LP (which was amended and restated on 7 December 2005) toacquire a portfolio of investments, for an aggregate price of £62,235,000, Euro90,212,000 and US$90,793,000 (which was Euro 259,007,560) (together withinterest of 13.1 per cent per annum from 7 November 2005 until the date ofadmission to the London Stock Exchange). The consideration for the purchase wassettled by the delivery of 17,900,754 Ordinary Shares by the Company and thepayment of the balance in cash out of the net proceeds from the offer ofOrdinary Shares by the Company. Directors and Advisers Directors Tom Chandos (Chairman) Stuart Fiertz Talmai Morgan Christopher Spencer Graham Harrison John Hawkins Registered Office Dorey Court Admiral Park St. Peter Port Guernsey GY1 3BG Administrator and Secretary of the Company Kleinwort Benson (Channel Islands) Fund Services Limited Dorey Court Admiral Park St. Peter Port Guernsey GY1 3BG Investment Manager Cheyne Capital Management Limited Stornoway House 13 Cleveland Row London SW1A 1DH Corporate Brokers Citigroup Global Markets Limited Citigroup Centre Canada Square Canary Wharf London E14 5LB Goldman Sachs International Peterborough Court 133 Fleet Street London EC4A 2BB Auditors Deloitte & Touche Regency Court Glategny Esplanade St. Peter Port Guernsey GY1 3HW Registrar Capita IRG (CI) Limited 2nd Floor No. 1 Le Truchot St. Peter Port Guernsey GY1 4AE UK Transfer Agent Capita Registrars The Registry 34 Beckenham Road Beckenham Kent BR3 4TU Custodian Investors Trust & Custodial Services (Ireland) Limited Block D Iveagh Court Harcourt Road Dublin 2 Ireland Sub-Administrator Investors Fund Services (Ireland) Limited Block D Iveagh Court Harcourt Road Dublin 2 Ireland This information is provided by RNS The company news service from the London Stock Exchange
- Home
- Share Prices
- AQSE Share Prices
- Euronext
- Stock Screeners
- Share Chat
- FX
- News & RNS
- Events
- Media
- Trading Brokers
- Finance Tools
- Members
Latest Share Chat
Real Est.cred Regulatory News (RECI)
RECI Share
Price
RECI Share
News1
RECI Share
Chat
RECI Share
Trades37
RECI
Live RNS
RECI Share
Charts
RECI Level 2
Console
RECI Live
Share Price
RECI Broker
Ratings
RECI Directors
Deals
RECI Financial
Diary
RECI
Fundamentals
RECI Short
Positions
RECI
Media
Real Est.cred Information
Share Price Information for Real Est.cred (RECI)
Share Price is delayed by 15 minutes
Get Live Data
Share Price:
121.50
Bid:
121.50
Ask:
122.50
Change:
1.50 (1.25%)
Spread:
1.00 (0.823%)
Open:
121.50
High:
122.00
Low:
121.00
Prev. Close:
120.00
Last checked at -
Real Estate Credit Investments is an Investment Trust
To provide attractive and stable returns, primarily through quarterly dividends, by exposure to a diversified portfolio of real estate credit investments, predominantly comprising real estate loans and bonds, focusing in UK and Western Europe.
Find out MoreWatchlists are a member only feature
Login to your account
Don't have an account? Click here to register.Preliminary Results
Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.
To access our Live RNS you must confirm you are a private investor by using the button below.