Andrada Mining acquisition elevates the miner to emerging mid-tier status. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPHD.L Regulatory News (PHD)

  • There is currently no data for PHD

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

27 Mar 2013 07:00

RNS Number : 9574A
PROACTIS Holdings PLC
27 March 2013
 



Date:27 March 2013
On behalf of:PROACTIS Holdings PLC ('PROACTIS', the 'Company' or the 'Group')
Embargoed until:0700hrs

 

PROACTIS Holdings PLC

Interim results for the six months ended 31 January 2013

PROACTIS Holdings PLC, a global Spend Control and eProcurement solution provider, today issues its interim results for the six month period ended 31 January 2013.

 

Highlights

w Reported revenue increased by 7% to £3.9m (31 January 2012: £3.7m)

w Total contracted, deferred multi-year revenue increased to £5.9m (31 July 2012: £5.7m)

w Underlying operating profit £143,000 (31 January 2012: £196,000)

w Strong balance sheet with cash balances of £2.0m (31 January 2012: £2.3m)

w Total Initial Contract Value signed on new deals was £1.5m (31 January 2012: £1.8m) with £0.8m recognised in the period (31 January 2012: £0.5m)

w Annualised contracted revenue maintained at £5.1m (31 July 2012: £5.1m)

w Deal activity is buoyant with 15 new name deals (31 January 2012: 15) and continued strong customer loyalty with 29 upgrades in the period (31 January 2012: 34)

w Uptake of multi-year, transactional priced Cloud/SaaS solutions is in line with expectations - six new customers (31 January 2012: five)

w Greater visibility of forward revenue and a more predictable cash flow profile

 

Post period highlight

w Entry into the Indian Market through new Joint Venture

 

 

Rod Jones, Chief Executive Officer, commented:

"I am pleased with the progress of the Group as it continues to grow revenue and to generate profit. The Group's revenue growth has been generated from its fixed income long term Cloud/SaaS contracts signed in prior years and, in line with the Group's stated strategy, it has continued to build a greater level of visibility over its future revenue. This is a particularly important performance indicator and the mix of Cloud/SaaS based deals to perpetual licence deals remains extremely significant to short term profitability for the foreseeable future.

"I am excited about the progress of the Group's operation in India, albeit at this early stage. The proposition of providing procurement services using the Group's software as a platform is significant, and the signing of an early pilot client that was delivered by our Joint Venture partners through their network is very encouraging. I look forward to reporting on the development of this business.

"New deal closure remains challenging, as ever, but sales and marketing activity is high and the Group has good visibility of new deal opportunities, through both its direct and its indirect channels, and a solid forward order book for its consultancy services."

For further information, please contact:

 

PROACTIS Holdings PLC

Rod Jones, Chief Executive Officer

Tim Sykes, Chief Financial Officer

 

Via Redleaf Polhill

 

Redleaf Polhill

Rebecca Sanders-Hewett /Jenny Bahr

0207 382 4730

proactis@redleafpr.com

 

finnCap Limited

Charlotte Stranner

  0207 220 0500  

 

 

 Notes to editors:

PROACTIS creates, sells and maintains specialist software which enables organisations to streamline, control and monitor all internal and external expenditure, other than payroll. PROACTIS is already used in over 250 organisations around the world from the commercial, public and not-for-profit sectors.

 

PROACTIS is head quartered in Wetherby, West Yorkshire. It develops its own software using an in-house team of developers and sells through both direct and indirect channels via a number of Accredited Channel Partners.

 

PROACTIS floated on the AIM market of the London Stock Exchange in June 2006.

 

CLOUD COMPUTING is defined as location-independent computing, whereby shared servers provide resources, software, and data to computers and other devices on demand, as with the electricity grid.

 

CHAIRMAN'S AND CHIEF EXECUTIVE OFFICER'S REPORT

The Group reports its interim results for the six month period to 31 January 2013.

Results

Reported revenue has increased 7% to £3.9m (2012: £3.7m) and the Group remains profitable with positive operating cash flows supporting the continued investment in our product and the initial investment in our Indian Joint Venture where we are deploying our software as a platform for outsourced procurement services, as well as providing a yield for our shareholders with a £237,000 dividend paid during the period.

The highlights of the trading period were as follows:

- 15 new name deals (2012: 15) of which 9 were perpetual licence based (2012: 10);

- 29 upgrade deals (2012: 34) of which 26 were perpetual licence based (2012: 32); and

- a continued natural cumulative increase in recurring subscription, support and hosting revenues largely from new deals signed in prior periods.

The Group's markets are demanding choice between the perpetual licence based model and the Cloud/SaaS based model and as such, the Group has won substantial deals of both model types in the period. The mix of deal type between the direct and indirect route to market has been more pronounced than usual in this period, with the Group's business partners selling mainly perpetual licence based deals whilst the Cloud/SaaS based model has been sold mainly by the Group's own direct sales force. This has reduced margins for this reporting period but is not a longer term concern. With six further Cloud/SaaS deals signed during the period, principally through the Group's own direct sales team, this will have the effect of increasing forward visibility of revenues and margin, a key strategic objective of the Group.

Distribution strategy

The Group is continuing to evolve its distribution strategy and has identified that there are certain markets where the Cloud/SaaS model has the potential to evolve further. With this in mind, since the period end, the Group has entered into a Joint Venture to access the Indian market, providing outsourced procurement services to clients using the Group's software as a platform for delivery. The investment to date is approximately £0.1m with a short-term commitment of a further £0.2m depending on future milestones being met. The opportunity is significant and there has been early stage traction with a pilot contract already signed.

Patterns in the deal flow of the Group's distribution channels for its core software business shift naturally, both geographically and in types of partner and their business propositions, and the Group continues to manage this:

UK and Europe - The Group's UK based software resellers have performed well in the continuing challenging market conditions and the Group's perpetual licence software sales have shifted toward more indirect business, reversing the trend of recent periods. Mainland Europe remains predominantly a reseller market.

US -The Group's US unit has been successful in monetising its existing relationships better with significant reorders for consultancy services, providing good visibility and high levels of forward contracted income. It signed one new name deal in the period, however, the pipeline is taking longer to realise than is usual due to team changes in the unit.

APAC - The Group's APAC unit is now well established but has not converted pipeline during the period. Eclipse, its non-exclusive reseller business partner, has now started to invest more substantially in the product and the APAC unit, which works side-by-side with Eclipse as a facilitation unit, has good opportunity within its pipeline to be successful in the current period.

Product strategy

The Group's aim of being a leading "best in class" spend control and eProcurement organisation has been further enhanced by the addition of new Cloud/SaaS pricing and licensing options in recent periods. Software solutions are available to customers according to any reasonable variable; user based, functionality or module based; geography based; currency based; transaction based; and business model based.

The Group's cumulative investment in its products has given it a real competitive advantage and, having deployed the products in all manner of variable contexts, they are fully referenceable and validated.

The Group's most recent theme of investment is in the mobile application of its technology, providing users with the facility to access the software remotely from mobile devices for point solutions such as authorisations. This is an area in which the Group sees a significant growth opportunity and is considering the best way to monetise its development.

 

Financial overview

Revenues increased by 7% to £3.9m (2012: £3.7m). The Group has seen broadly consistent levels of deal volumes with 15 new deals in the period (2012: 15) and 29 upgrade deals in the period (2012: 34). The uptake of the new Cloud/SaaS based solution continues and contribution of fixed term contracted income continues to increase. This more than offset the Group's implementation services business which contributed approximately £0.2m less than the comparative period.

One of the beneficial consequences of the transition toward a more Cloud/SaaS based revenue model and the long term non-cancellable support contracts for perpetual licence deals is the increased level of contracted revenue to be recognised in future periods. This gives the Group greater visibility of forward revenue and a more predictable cash flow profile. Of the £1.5m (2012: £1.8m) of total value contracted during the period, £0.7m (2012: £1.3m) is deferred to subsequent financial periods and the total value of contracted forward revenue has increased to £5.9m (31 July 2012: £5.7m). Annualised contracted revenue remained flat at £5.1m (31 July 2012: £5.1m).

In the period, the mix of revenue from new and upgrade deals shifted, as it has in other reporting periods historically, toward lower margin indirect perpetual licence deals from the Group's reseller partners. This, along with the inflationary based employment cost increases and the expensing of a significant part of the investment in the Indian Joint Venture, has meant that the increase in reported revenue has not flowed through to an improved level of profitability in this period. The mix of revenue from new and upgrade deals will not necessarily continue and much of the investment in the Indian Joint Venture is one-time and will not continue going forward. The Group delivered a broadly flat underlying earnings figure, before share based payment charges and amortisation of customer related intangible assets, of £143,000 (2012: £196,000).

The Group's financial position is sound with £2.0m cash on the balance sheet. Net operating cash inflow in the period since 31 July 2012 was £0.2m before a dividend payment of £0.2m and continued capital investment in the Group's products and solutions of £0.5m. Working capital remains tightly managed and receivables collection is strong with debtor days at 47 (2012: 45).

Outlook

The Group continues to deliver a strong performance in new name deals and this has been supported by the performance of its business partners during the period.

Revenues have increased again and this has been substantially delivered through the Group's strategic shift toward the Cloud/SaaS business model which commenced three years ago. Strategically, the Group remains focused on building the recurring and contracted revenue of the business, and it has continued to make good progress on this during the period. There were six new multi-year contracted Cloud/SaaS deals; these solutions and long term support contracts both provide much greater levels of visibility over future revenue and profits and the level of contracted multi-year income increased to £5.9m at 31 January 2013.

The Joint Venture in India extends the Group's value proposition by providing outsourced procurement services to clients using the Group's software as a platform and the signing of an early pilot client is very encouraging. Our Joint Venture partners have proved extremely valuable, at this early stage, in providing access to their networks.

The second half has started well. With a strong pipeline of opportunities for the remaining part of the financial year and beyond we look forward to further enhancing delivery against our strategy and continuing to drive growth.

 

Alan Aubrey Rod Jones

Chairman Chief Executive Officer

27 March 2013

 

Condensed consolidated income statement

for the six months ended 31 January 2013

Unaudited

Unaudited

Audited

6 months to

31 Jan 2013

6 months to

31 Jan 2012

Year ended

31 July 2012

£000

£000

£000

Revenue

Continuing

3,920

3,662

7,513

Cost of sales

(1,224)

(1,067)

(2,366)

-------------

-------------

-------------

Gross profit

2,696

2,595

5,147

Administrative costs

(2,693)

(2,471)

(5,072)

-------------

-------------

-------------

Operating profit before non-recurring items, amortisation of customer related intangibles and share based payment charges

143

196

264

Amortisation of customer related intangibles

(130)

(60)

(159)

Share based payment charges

(10)

(12)

(30)

-------------

-------------

-------------

Operating profit/(loss)

3

124

75

Finance income

14

8

20

Finance expenses

(1)

-

(1)

-------------

-------------

-------------

Profit /(loss) before taxation

16

132

94

Taxation

25

80

60

-------------

-------------

-------------

Profit/(loss) for the period

41

212

154

-------------

-------------

-------------

Earnings/(loss) per ordinary share :

- Basic

0.1p

0.7p

0.5p

-------------

-------------

-------------

- Diluted

0.1p

0.7p

0.5p

-------------

-------------

-------------

 

The profit for the period is wholly attributable to equity holders of the parent Company.

All results arise from continuing operations.

 

 

Condensed consolidated statement of changes in equity

as at 31 January 2013

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Share

capital

Share premium

Mergerreserve

Capitalreserve

Foreign exchange reserve

Retained earnings

£000

£000

£000

£000

£000

£000

At 1 August 2011

3,148

3,051

556

449

31

(1,003)

Dividend

-

-

-

-

-

(173)

Result for the period

-

-

-

-

-

212

Share based payment charges

-

-

-

-

-

12

-------------

-------------

-------------

-------------

-------------

-------------

At 31 January 2012

3,148

3,051

556

449

31

(952)

Arising during the period

-

-

-

-

(26)

-

Result for the period

-

-

-

-

-

(58)

Share based payment charges

-

-

-

-

-

18

-------------

-------------

-------------

-------------

-------------

-------------

At 1 August 2012

3,148

3,051

556

449

5

(992)

Shares issued during the period

10

9

-

-

-

-

Result for the period

-

-

-

-

-

41

Dividend

-

-

-

-

-

(237)

Share based payment charges

-

-

-

-

-

10

-------------

-------------

-------------

-------------

-------------

-------------

At 31 January 2013

3,158

3,060

556

449

5

(1,178)

-------------

-------------

-------------

-------------

-------------

-------------

 

 

 

 

Condensed consolidated balance sheet

as at 31 January 2013

Unaudited

Unaudited

Audited

As at 31 Jan

2013

As at 31 Jan 2012

As at 31 July 2012

£000

£000

£000

Non-current assets

Property, plant & equipment

82

96

88

Intangible assets

6,637

6,616

6,566

 -------------

 -------------

-------------

6,719

6,712

6,654

 -------------

 -------------

-------------

Current assets

Trade and other receivables

1,371

1,447

1,183

Cash and cash equivalents

1,989

2,310

2,668

 -------------

 -------------

-------------

3,360

3,757

3,851

 -------------

 -------------

-------------

Total assets

10,079

10,469

10,505

 -------------

 -------------

-------------

Current liabilities

Trade and other payables

455

757

744

Deferred income

2,236

2,150

2,181

Income taxes

121

-

121

 -------------

 -------------

-------------

2,812

2,907

3,046

 -------------

 -------------

-------------

Non-current liabilities

Finance leases

-

12

-

Deferred tax liabilities

1,217

1,267

1,242

 -------------

 -------------

-------------

1,217

1,279

1,242

 -------------

 -------------

-------------

Total liabilities

4,029

4,186

4,288

 -------------

 -------------

-------------

Net assets

6,050

6,283

6,217

 -------------

 -------------

-------------

Equity attributable to equity holders of the Company

Called up share capital

3,158

3,148

3,148

Share premium account

3,060

3,051

3,051

Merger reserve

556

556

556

Capital reserve

449

449

449

Foreign exchange reserve

5

31

5

Retained earnings

(1,178)

(952)

(992)

 -------------

 -------------

-------------

Total equity

6,050

6,283

6,217

-------------

-------------

-------------

 

Total equity is wholly attributable to equity holders of the parent Company.

 

 

 

Condensed consolidated cash flow statement

for the six months ended 31 January 2013

Unaudited

Unaudited

Audited

6 months to

31 Jan 2013

6 months to

31 Jan 2012

Year ended

31 July 2012

£000

£000

£000

Operating activities

Profit for the period

41

212

154

Amortisation of intangible assets

466

409

858

Depreciation

22

32

65

Net finance income

(13)

(8)

(19)

Income tax charge credit

(25)

(80)

(60)

Share based payment charges

10

12

30

-------------

-------------

-------------

Operating cash flow before changes in working capital

501

577

1,028

Movement in trade and other receivables

(182)

(69)

194

Movement in trade and other payables

(172)

189

221

-------------

-------------

-------------

Operating cash flow from operations

147

697

1,443

Interest received

7

8

13

Income tax received/(paid)

-

64

144

-------------

-------------

-------------

Net cash flow from operating activities

154

769

1,600

-------------

-------------

-------------

Investing activities

Purchase of plant and equipment

(16)

(21)

(46)

Development expenditure capitalised

(537)

(350)

(751)

Payments to acquire assets and liabilities

(59)

(50)

(100)

-------------

-------------

-------------

Net cash flow from investing activities

(612)

(421)

(897)

-------------

-------------

-------------

Financing activities

Capital elements of finance lease payments

(3)

(3)

-

Proceeds from issue of new shares

19

-

-

Dividend payment

(237)

(173)

(173)

-------------

-------------

-------------

Net cash flow from financing activities

(221)

(176)

(173)

-------------

-------------

-------------

Net (decrease)/increase in cash and cash equivalents

(679)

172

530

Cash and cash equivalents at the beginning of the period

2,668

2,138

2,138

-------------

-------------

-------------

Cash and cash equivalents at the end of the period

1,989

2,310

2,668

-------------

-------------

-------------

 

 

Unaudited notes

 

Basis of preparation and accounting policies

 

PROACTIS Holdings PLC is a company incorporated in England and Wales under the Companies Act 2006.

 

The condensed financial statements are unaudited and were approved by the Board of Directors on 26 March 2013.

The interim financial information for the six months ended 31 January 2013, including comparative financial information, has been prepared on the basis of the accounting policies set out in the last annual report and accounts, with the exception of the amendment to IAS 1 (Presentation of Financial Statements) referred to below, and in accordance with International Financial Reporting Standards ("IFRS"), including IAS 34 (Interim Financial Reporting), as issued by the International Accounting Standards Board and adopted by the European Union.

 

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may subsequently differ from those estimates.

 

In preparing the interim financial statements, the significant judgements made by management in applying the Group's accounting policies and key sources of estimation uncertainty were the same, in all material respects, as those applied to the consolidated financial statements for the year ended 31 July 2012.

 

There is a choice between presenting comprehensive income in one statement or in two statements comprising an income statement and a separate statement of comprehensive income. The Group has elected to present comprehensive income in two statements.

 

Going concern assumption

The Group manages its cash requirements through a combination of operating cash flows and long term borrowings.

 

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current lending facilities.

 

Consequently, after making enquires, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis of accounting in preparing the interim financial statements.

 

Information extracted from 2012 Annual Report

The financial figures for the year ended 31 July 2012, as set out in this report, do not constitute statutory accounts but are derived from the statutory accounts for that financial year.

 

The statutory accounts for the year ended 31 July 2012 were prepared under IFRS and have been delivered to the Registrar of Companies. The auditors reported on those accounts. Their report was unqualified, did not draw attention to any matters by way of emphasis and did not include a statement under Section 498(2) or 498(3) of the Companies Act 2006.

 

The Board confirms that to the best of its knowledge:

 

w The condensed set of financial statements has been prepared in accordance with IAS34 'Interim Financial Reporting' as adopted by the EU;

w The interim management report includes a fair review of the information required by :

- DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

- DTR4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

By Order of the Board

 

Rod Jones Tim Sykes

Chief Executive Officer Chief Financial Officer

 

27 March 2013

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR NKADBNBKBPNB
Date   Source Headline
28th Jul 20217:00 amRNSCancellation - Proactis Holdings plc
27th Jul 20213:05 pmRNSScheme Effective
27th Jul 20217:30 amRNSSuspension - Proactis Holdings plc
26th Jul 20218:06 amRNSExercise of Options, PDMR Shareholding & TVR
23rd Jul 20212:25 pmRNSExercise of Options, PDMR Shareholding & TVR
23rd Jul 20212:00 pmRNSCourt Sanction of Scheme & Suspension
21st Jul 20215:30 pmRNSProactis Holdings
20th Jul 20214:25 pmRNSResults of Court Meeting and General Meeting
15th Jul 20213:13 pmRNSHolding(s) in Company
15th Jul 20219:18 amRNSForm 8.3 - [PROACTIS HOLDINGS PLC]
12th Jul 20211:37 pmRNSForm 8.3 - [PROACTIS HOLDING PLC]
9th Jul 20219:22 amRNSForm 8.3 - [PROACTIS HOLDINGS PLC]
8th Jul 20219:47 amRNSForm 8.3 - [PROACTIS HOLDINGS PLC]
1st Jul 20218:28 amRNSForm 8.3 - PROACTIS HOLDINGS PLC
29th Jun 20217:00 amRNSConclusion of cyber security incident
28th Jun 20215:55 pmRNSPosting of Scheme Document
21st Jun 20215:36 pmRNSForm 8 (OPD) Proactis Holdings plc
21st Jun 20217:00 amRNSbePayd Strategic Contract Win
18th Jun 20217:00 amRNSForm 8 (OPD) - Proactis Holdings Plc
11th Jun 20217:11 amRNSUpdate re. Recommended Acquisition of Proactis
11th Jun 20217:00 amRNSRecommended acquisition of Proactis Holdings
28th May 20219:12 amRNSTimetable for publication of the Scheme Document
21st May 20213:37 pmRNSNotice of cyber security incident
18th May 20217:00 amRNSStrategic Contract Win
17th May 20214:58 pmRNSUpdate on irrevocable undertakings
17th May 202111:10 amRNSForm 8.3 - Proactis Holdings plc
17th May 20219:13 amRNSFORM 8 (OPD) - Proactis Holdings Plc
13th May 202110:18 amBUSForm 8.3 - Proactis Holdings Plc
11th May 20215:22 pmRNSHolding(s) in Company
10th May 20213:03 pmRNSForm 8.3 - Proactis Holdings Plc
10th May 20217:00 amRNSForm 8.3 - Proactis Holdings PLC
7th May 202111:57 amRNSForm 8.3 - Proactis Holdings plc
6th May 20215:01 pmRNSForm 8.3 - Proactis Holdings PLC
6th May 202110:54 amRNSForm 8 (OPD) Proactis Holdings plc
5th May 20215:27 pmRNSHolding(s) in Company
5th May 20213:29 pmRNSForm 8.3 - Proactis Holdings Plc
5th May 20212:20 pmRNSForm 8.3 - Proactis Holdings PLC
5th May 202111:47 amRNSForm 8.3 - Proactis plc / Cafe Bidco Limited
4th May 20215:03 pmRNSForm 8.3 - Proactis Holdings Plc
4th May 20214:55 pmRNSHolding(s) in Company
4th May 20212:51 pmRNSForm 8 (DD) - Proactis Holdings Plc
4th May 20211:38 pmRNSForm 8.3 - Proactis / Cafe Bidco Limited
4th May 20211:32 pmRNSForm 8.3 - Proactis / Cafe Bidco Limited
4th May 20219:55 amRNSForm 8.3 - Proactis Holdings Plc
4th May 20217:00 amRNSInvestment in Vertu Motors plc & Notice of Results
30th Apr 20214:40 pmRNSSecond Price Monitoring Extn
30th Apr 20214:35 pmRNSPrice Monitoring Extension
30th Apr 20214:24 pmRNSNew LTIP, Grant of Options & PDMR Shareholdings
30th Apr 20214:06 pmRNSRecommended Acquisition of Proactis
30th Apr 20214:00 pmRNSRecommended acquisition of Proactis Holdings

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.