Andrada Mining acquisition elevates the miner to emerging mid-tier status. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMarechale Cap. Regulatory News (MAC)

Share Price Information for Marechale Cap. (MAC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.50
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.20 (14.286%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 1.50
MAC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

27 Jul 2017 07:00

RNS Number : 2023M
Marechale Capital PLC
27 July 2017
 

27 July 2017

 

Marechale Capital plc

("Marechale" or the "Company")

 

Consolidated Financial Statements for the 13 month period ended 30 April 2017

 

Marechale is pleased to announce its final results for the 13 month period ended 30 April 2017.

 

Chairman's Statement

Marechale Capital's revenues for the 13 months of £1,047,000 (2016, 12 months, £742,000) are up 39% on last year resulting in a gross profit of £779,000 (2016 £446,000). However, administrative expenses have also risen to £845,000 (2016, 12 months, £571,000), which reflects higher staff costs.

 

As previously announced, the Company has strengthened the management team and in particular the ability to undertake and complete transactions, by appointing an additional executive Director.

 

Investments in client companies resulted in gains of £65,000 (2016 £19,000). Equity investments and Warrants are valued at 'fair value', typically at a price that reflects their last funding round, and underlying movement in fair value is reflected through the Profit and Loss Account in accordance with IFRS9.

 

The 13 month figures also reflect a £77,000 downgrade in the valuation that we are attributing to the Company's 25% shareholding in Northfield UK Solar Limited ("Northfield"), which is explained in more detail below.

 

The net effect is a loss before tax of £78,000 (2016 Loss of £91,000) for the 13 month period.

 

The balance sheet value has reduced this period to £761,000 (2016 £798,000) more fully explained in the Statement of Changes in Equity.

 

The Company's investment in Northfield is accounted for using the 'Equity Method' as an Associated Company, and shows a 50% reduction in valuation of £77,000 to £77,000 to reflect potential project loss. As previously announced it has been a challenging time for Northfield as the Government has changed the renewable energy support regime. There is now just the one solar site for which planning permission has been granted, and there is an active sales process that aims to realise value for shareholders.

 

The Company successfully completed a number of leisure deals during the year. Further EIS funding has been raised for Odexia Consumer Brand EIS Fund, the East Anglia based luxury inn group Chestnut Inns, and cold pressed juice brand Coldpress. Growth capital funding was also completed for national brewpub business Brewhouse & Kitchen and Marechale Capital completed a significant refinancing for the Thai tapas restaurants group Koh. The Company has also conducted advisory work for a wide range of consumer brand, hospitality and renewable energy businesses.

 

Marechale Capital continues to grow its Odexia Consumer Brand Fund, which invests in EIS qualifying food, drink and cosmetic growth brands; the Fund has now completed four investments, most recently in the chilled juice brand, Coldpress and the fragrance brand, Connock.

 

Finally, I am pleased to report that the Company's Capital Reorganisation, which was approved by shareholders in September 2016, has received Court Approval on 28 June 2017, the effect of which is shown in Note 5.

 

Mark Warde-Norbury

Chairman

26 July 2017

 

For further information please contact:

 

Marechale Capital

Mark Warde-Norbury / Patrick Booth-Clibborn

 

Tel: +44 (0)20 7628 5582

Smith & Williamson Corporate Finance

Azhic Basirov / David Jones

 

Tel: +44 (0)20 7131 4000

 

 

Consolidated Income Statement

13 month period ended 30 April 2017

13 Months to

Year ended

30-Apr

31-Mar

Notes

2017

2016

(£)

(£)

Continuing operations

Revenue

3

1,046,895

741,680

Cost of sales

(267,511)

(295,512)

Gross profit

779,384

446,168

Administrative expenses

(845,473)

(570,972)

Operating (loss)

(66,089)

(124,804)

Finance Income

389

-

Other gains

65,088

19,231

Exceptional gain on dilution of interest in associate

-

5,726

Net loss in respect of associate

112

(106,245)

(Provision for)/ release of project loss in associate

(77,200)

115,000

(Loss) before tax

(77,700)

(91,092)

Taxation

-

 -

(Loss) for the year on continuing operations

(77,700)

(91,092)

(Loss) per share

(Pence)

(Pence)

Basic

- Continuing operations

4

(0.13)

(0.16)

- Diluted

4

(0.11)

(0.14)

 

 

Consolidated Statement of Comprehensive Income

(Loss) for the year

(77,700)

(91,092)

Other comprehensive income

Revaluation of investments

-

4,191

-

4,191

Total recognised comprehensive income/ (loss)

(all attributable to owners of the parent)

(77,700)

(86,901)

 

 

 

 

Consolidated Balance Sheet

13 month period ended 30 April 2017

13 Months to

Year ended

30-Apr

31-Mar

2017

2016

Notes

(£)

(£)

Non current assets

Investment in associate

77,187

154,275

Current assets

Available for sale investments

165,839

165,839

Trading investments

196,888

131,800

Trade and other receivables

221,676

518,577

Cash and cash equivalents

302,375

210,490

886,778

1,026,706

Total assets

963,966

1,180,981

Current liabilities

Trade and other payables

(203,350)

(383,376)

Total current liabilities

(203,350)

(383,376)

Net assets

760,615

797,605

Equity

Capital and reserves attributable to equity shareholders

Share capital

2,474,308

2,474,308

Share premium account

1,247,379

1,247,379

Revaluation reserve

94,326

94,326

Reserve for own shares

(50,254)

(50,254)

Retained losses

(3,005,144)

(2,968,154)

760,615

797,605

 

These financial statements were approved by the Board of Directors and authorized for issue on 26 July 2017. They were signed on its behalf by:

Mark Warde-Norbury

Chairman

 

Statement of Changes in Equity

13 month period ended 30 April 2017

Share capital

Share premium

Revaluation reserve

Reserve for own shares

Retained earnings

Consolidated

 

(£)

 

(£)

 

(£)

 

(£)

 

(£)

 

Balance at 31 March 2015

2,474,308

1,247,379

90,135

(50,254)

(2,911,732)

Issue of ordinary share capital

-

-

-

-

-

Reserve for share based payments

-

-

-

-

34,670

Transactions with owners

-

-

-

-

34,670

Total comprehensive income

Loss for the financial year

-

-

-

-

(91,092)

Revaluation during the financial year

-

-

4,191

-

-

Total comprehensive income

-

-

4,191

-

(91,092)

Balance at 31 March 2016

2,474,308

1,247,379

94,326

(50,254)

(2,968,154)

Capital reorganisation

-

-

-

-

Reserve for share based payments

-

-

-

-

40,710

Transactions with owners

-

-

-

-

40,710

Total comprehensive income

Loss for the financial period

-

-

-

-

(77,700)

Revaluation during the financial period

-

-

-

-

-

Total comprehensive income

-

-

-

-

(77,700)

Balance at 30 April 2017

2,474,308

1,247,379

94,326

(50,254)

(3,005,144)

Company

Balance at 31 March 2015

2,474,308

1,247,379

90,135

(50,254)

(3,051,018)

Issue of ordinary share capital

-

-

-

-

-

Reserve for share based payments

-

-

-

-

34,670

Transactions with owners

-

-

-

-

34,670

Total comprehensive income

Loss for the financial year

-

-

-

-

(105,573)

Revaluation during the financial year

-

-

4,191

-

-

Total comprehensive income

-

-

4,191

-

(105,573)

Balance at 31st March 2016

2,474,308

1,247,379

94,326

(50,254)

(3,121,921)

Capital reorganisation

-

-

-

-

Reserve for share based payments

-

-

-

-

40,710

Transactions with owners

-

-

-

-

40,710

Total comprehensive income

Loss for the financial period

-

-

-

-

(611)

Revaluation during the financial period

-

-

-

-

-

Total comprehensive income

-

-

-

-

(611)

Balance at 30 April 2017

2,474,308

1,247,379

94,326

(50,254)

(3,081,823)

Group

Group

Company

Company

Retained losses consist of:

2017

2016

2017

2016

(£)

(£)

(£)

(£)

Retained profits/ (losses)

(3,089,598)

(3,011,899)

(3,166,278)

(3,165,667)

Reserve for share based payments

84,454

43,745

84,455

43,746

(3,005,144)

(2,968,154)

(3,081,823)

(3,121,921)

 

Consolidated Cash Flow Statement

13 Months to

Year ended

13 month period ended 30 April 2017

30-Apr

31-Mar

2017

2016

(£)

(£)

Net cash from operating activities

Continuing operations:

Operating (loss)

(66,089)

(124,804)

Provision for share based payments

40,710

34,670

Operating cash flows before movements in working capital

(25,379)

(90,134)

Movement in working capital

Decrease/ (increase) in receivables

296,901

(27,469)

(Decrease)/ increase in payables

(180,026)

27,333

Tax refund

-

-

116,875

(136)

Operating cash flow

91,496

(90,270)

Investment activities

Interest receivable

389

-

Proceeds on disposal of trading investments

-

15,685

Proceeds on disposal of available for sale investments

-

-

Expenditure on available for sale investments

-

(9,989)

Cash flow from investing activities

389

5,696

Financing

Issue of share capital

 -

 -

Cash flow from financing activities

 -

 -

Net increase/ (decrease) in cash and cash equivalents

91,885

(84,574)

Cash and cash equivalents at start of the financial year

210,490

295,064

Cash and cash equivalents at end of the financial year

302,375

210,490

Increase/ (decrease) in cash and cash equivalents

91,885

(84,574)

 

Notes to the financial statements

13 month period ended 30 April 2017

 

 

1. General information

Marechale Capital PLC is a company registered in England and Wales under the Companies Act 2006. The Group's principal activities are the provision of advice and broking services to companies. The financial statements are presented in pounds sterling, the currency of the primary economic environment in which the Group operates.

The Group's registered office and principal place of business is 46 New Broad Street, London, EC2M 1JH. The Company's registered number is 03515836.

 

2. Basis of preparation

These financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union, IFRS Interpretations Committee ('IFRS IC') interpretations and the Companies Act 2006 applicable to companies reporting under IFRS.

The financial statements have been prepared on the historical cost basis as modified by the valuation of certain financial instruments.

 

 

3. Business and geographical segments

 

The directors consider that there is only one activity undertaken by the Group, that of corporate finance advisory. All of this activity was undertaken in the United Kingdom.

 

2017

2016

(£)

(£)

Broking commissions and fees earned from corporate finance

1,046,895

741,680

4. Earnings per share

 

Earnings

Earnings

(£)

(£)

Based on a (loss) of

(77,700)

(91,092)

No. shares

No. shares

Weighted average number of Ordinary Shares in issue

57,681,151

57,681,151

for the purpose of basic earnings per share

Weighted average number of Ordinary Shares in issue

69,073,178

63,737,672

for the purpose of diluted earnings per share

 

 

5. Capital Reorganisation

 

On 28 June 2017, the High Court of Justice, Chancery Division, Companies Court, approved a capital reorganisation:

1. Cancellation of 0.2p per share of the ordinary shares, previously of 1p nominal value

2. Cancellation of the Deferred Shares

3. Cancellation of the Share Premium Account

 

The effect of the above on the 30 April 2017 Company Balance Sheet is shown below

 

 

At 30

Capital Re-

Post Capital

April 2017

organisation

Reorganisation

Equity

Capital and reserves attributable to equity shareholders

Share capital

Order #1 and #2

2,474,308

(2,012,859)

461,449

Share premium account

Order #3

1,247,379

(1,247,379)

-

Revaluation reserve

94,326

-

94,326

Reserve for own shares

(50,254)

-

(50,254)

Reserve for own share based payments

84,455

-

84,455

Retained losses

(3,166,278)

3,260,238

93,960

683,936

-

683,936

 

6. Other matters and Market Abuse Regulation (MAR) Disclosure

 

The financial information for the year ended 30 April 2017 set out in this announcement does not constitute statutory financial statement, as defined in section 434 of the Companies Act 2006, but is based on the statutory financial statements for the year then ended. Those financial statements, upon which the auditors have issued an unqualified opinion, will be delivered to the Registrar of Companies.

 

Copies of the Company's full audited Annual Report and Financial Statements for the year ended 30 April 2017 will be sent to shareholders in due course and will be available on the Company's website: www.marechalecapital.com.

 

Certain information contained in this announcement would have been deemed inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 until the release of this announcement.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR RFMATMBITBRR
Date   Source Headline
5th Dec 20237:00 amPRNHalf-year Report
22nd Nov 20231:00 pmPRNDirectorate Change
13th Oct 20233:51 pmPRNResult of AGM
19th Sep 20233:40 pmPRNNotice of AGM and Posting of Accounts
22nd Aug 20237:00 amPRNFinancial Statements for the Year Ended 30 April 2023
3rd Aug 202312:00 pmPRNHolding(s) in Company
28th Jun 20237:00 amPRNSubscription and Issue of Equity
2nd Mar 20227:00 amPRNPlacing, Subscription and Issue of Equity
1st Dec 20217:00 amPRNHalf-year Report
14th Oct 20213:28 pmRNSResult of AGM
11th Oct 20213:08 pmPRNHolding(s) in Company
8th Oct 20213:29 pmPRNHolding(s) in Company
5th Oct 20217:00 amPRNSubscription and Issue of Equity
22nd Sep 20212:57 pmPRNNotice of AGM
8th Sep 202111:54 amPRNHolding(s) in Company
7th Sep 20212:11 pmPRNDirector/PDMR Shareholding
23rd Aug 20217:00 amRNSFinal Results
12th Mar 20219:32 amPRNHolding(s) in Company
5th Mar 20211:29 pmPRNHolding(s) in Company
5th Mar 20218:50 amPRNHolding(s) in Company
4th Mar 20213:24 pmPRNTrading Update
4th Mar 20219:19 amPRNHolding(s) in Company
23rd Feb 20215:00 pmPRNHolding(s) in Company
23rd Feb 20217:00 amPRNDirector/PDMR Shareholding
10th Feb 20212:27 pmPRNHolding(s) in Company
10th Feb 20217:00 amPRNHolding(s) in Company
4th Feb 20219:15 amPRNExercise of Options and Issue of Equity
3rd Feb 20217:00 amPRNStatement re Share Price Movement
2nd Feb 20216:20 pmPRNHolding(s) in Company
26th Jan 202111:47 amPRNPlacing, Subscription and Issue of Equity
11th Dec 202012:47 pmPRNGrant of Options to Directors
24th Nov 20207:00 amPRNHalf-year Report
26th Oct 20201:16 pmPRNResult of AGM
2nd Oct 20207:00 amRNSChange of Adviser
28th Sep 20201:20 pmRNSPosting of Annual Report and Notice of AGM
25th Aug 202010:39 amRNSHolding(s) in Company
24th Aug 20207:00 amRNSFinal Results
10th Aug 202010:03 amRNSHolding(s) in Company
7th Aug 20201:05 pmRNSHolding(s) in Company
6th Aug 202010:09 amRNSHolding(s) in Company
5th Aug 202011:35 amRNSHolding(s) in Company
4th Aug 20201:03 pmRNSHolding(s) in Company
30th Jul 20204:40 pmRNSSecond Price Monitoring Extn
30th Jul 20204:35 pmRNSPrice Monitoring Extension
17th Jan 20203:31 pmRNSHolding(s) in Company
12th Dec 20193:08 pmRNSHalf-year Report
24th Sep 201912:16 pmRNSHolding(s) in Company
23rd Sep 20193:38 pmRNSResult of AGM
2nd Sep 20192:46 pmRNSPosting of Annual Report and Notice of AGM
29th Aug 20193:48 pmRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.