Last checked at 25 Jun 2009 07:00
LPA GROUP PLC
Half-Yearly Report for the six months to 31 March 2009
LPA Group PLC ("LPA" or "the Group"), the lighting, power and electronics system manufacturer and distributor, announces interim results for the six months to 31 March 2009
KEY POINTS
Order book at 31 March 2009 up 96% to £12.6m from 31 March 2008
First major LED lighting order for £5.7m subsequently received
Revenue £7.0m (2008: £7.7m)
Profit before taxation £79,000 (2008: £173,000)
Net debt reduced by £0.25m in the period
Diluted earnings per share of 0.54p (2008: 1.13p)
Interim dividend increased to 0.50p (2008: 0.25p)
LED Lighting and Rail Vehicle Projects markets buoyant, routine activity quiet
Michael Rusch, Chairman, comments:
"We are very busy starting up new projects which we expect to deliver significant growth next year. We have continued to win major new projects during the second half and have confidence of further wins in the near future. Our order book is at a record level which gives us great confidence for the next three years. Any near term recovery in routine orders will be very welcome."
25 June 2009
ENQUIRIES:
| LPA Group plc | |
| Peter Pollock, Chief Executive | Tel: 07881 626123 or 01799 512844 |
| Steve Brett, Finance Director | Tel: 07881 626127 or 01799 512860 |
| Blomfield Corporate Finance Limited | Tel: 020 7489 4500 |
| Alan MacKenzie | |
| Ben Jeynes | |
| Religare Hichens, Harrison plc | Tel: 020 7382 4450 |
| Alan Rooke | |
| College Hill | Tel: 020 7457 2020 |
| Gareth David |
CHAIRMAN'S STATEMENT
We have enjoyed a period of unprecedented order entry which is continuing into the second half, and which has resulted in record order books (totalling £12.6m at 31 March 2009) for delivery stretching over the next three years. Our new LED based lighting products are generating a lot of interest and we have now won our first major order, valued at £5.7m, as announced on 10 June 2009.
As foreshadowed in my comments at the Annual General Meeting, and in the recent announcement of major new contracts, the first half of the financial year started quietly. Weak demand for contract manufacturing and lower than expected routine orders adversely affected manufacturing activity levels. However despite a fall in sales in the first half of £0.7m to £7.0m (six months to March 2008: £7.7m), a profit before tax of £79,000 (2008: £173,000) was achieved.
Both basic and diluted earnings per share amounted to 0.54p (2008: 1.13p). Cash generated from operations was £0.4m (2008: £1.2m) and net debt remains significantly better than expectation.
Reflecting its confidence in future prospects, the Board is declaring an increased interim dividend of 0.50p (2008 0.25p), consolidating the special interim dividend of 0.25p celebrating the Group's centenary paid last year. The dividend will be paid on 25 September 2009 to shareholders registered at the close of business on 04 September 2009.
The weakness in routine orders has affected all three manufacturing sites but this effect should be mitigated and then overcome as activity on projects builds up during the final quarter. Eight major projects are currently in the start up phase, which raise activity levels, but have yet to contribute significantly to invoicing.
The Group's low-cost country sourcing has been a strong contributory factor in our ability to win major export projects.
The gestation period for major rail projects runs for many months if not years. Recent months have seen the birth of many such contracts from both UK and export customers and happily there are still many to come. As an example, in my last interim statement twelve months ago, I welcomed the news that the Department for Transport had issued a notice to proceed in relation to the acquisition of extra coaches for the West Coast Main Line. I am pleased to say that we have received a letter of intent in respect of the lighting for this project and an order is expected soon. We are also hopeful of receiving the order for the Inter-car Jumper Equipment.
Bidding levels remain high. Our LED lighting technology is giving us access to markets which have been very difficult to penetrate in the past. Our determination to succeed in these markets is beginning to manifest itself in significant orders.
We previously announced that we had perfected a weakness in our title to the Saffron Walden site. The housing market remains depressed and we have no immediate plans to deal with the site. We will keep shareholders informed of developments.
In summary, in the second half we are very busy starting up new projects which we expect to deliver significant growth next year. We have continued to win major new projects during the second half and have confidence of further wins in the near future. Our order book is at a record level and our LED based lighting products are generating a high level of interest, which gives us great confidence for the next three years. Any near term recovery in routine orders will be very welcome."
MICHAEL RUSCH
Chairman
25 June 2009
CONSOLIDATED INCOME STATEMENT
Interim unaudited group results for the six months ended 31 March 2009
| 6 months to 31 March 2009 Unaudited £000's | 6 months to 31 March 2008 Unaudited £000's | Year to 30 Sept 2008 Audited £000's | |
| Revenue | 7,034 | 7,685 | 15,082 |
| Operating profit | 92 | 155 | 273 |
| Finance costs | (336) | (337) | (653) |
| Finance income | 323 | 355 | 762 |
| Profit before tax | 79 | 173 | 382 |
| Taxation | (17) | (44) | (11) |
| Profit for the period | 62 | 129 | 371 |
| Earnings per share (see note 2) | |||
| - Basic | 0.54p | 1.13p | 3.25p |
| - Diluted | 0.54p | 1.13p | 3.24p |
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
| 6 months to 31 March 2009 Unaudited £000's | 6 months to 31 March 2008 Unaudited £000's | Year to 30 Sept 2008 Audited £000's | |
| Cash flow hedges: | |||
| Gains taken to equity | 66 | 28 | 22 |
| Transferred to profit for the period | 6 | - | (28) |
| Tax on cash flow hedges | (20) | (8) | 2 |
| Actuarial loss on pension scheme | (72) | (39) | (1,369) |
| Tax on actuarial loss | 20 | 11 | 383 |
| Net income / (loss) recognised directly in equity | - | (8) | (990) |
| Profit for the period | 62 | 129 | 371 |
| Total recognised income / (expense) | 62 | 121 | (619) |
CONSOLIDATED BALANCE SHEET
Interim unaudited group results for the six months ended 31 March 2009
| As at 31 March 2009 Unaudited £000's | As at 31 March 2008 Unaudited £000's | As at 30 Sept 2008 Audited £000's | |
| Non-current assets | |||
| Intangible assets | 1,234 | 1,234 | 1,234 |
| Property, plant and equipment | 2,068 | 2,149 | 2,191 |
| Retirement benefits | 438 | 1,729 | 525 |
| Deferred tax assets | 75 | 48 | 120 |
| 3,815 | 5,160 | 4,070 | |
| Current assets | |||
| Inventories | 2,420 | 2,063 | 2,194 |
| Trade and other receivables | 2,953 | 2,629 | 3,174 |
| Cash and cash equivalents | 491 | 893 | 330 |
| 5,864 | 5,585 | 5,698 | |
| Total assets | 9,679 | 10,745 | 9,768 |
| Current liabilities | |||
| Bank overdraft | (578) | (278) | (472) |
| Bank loans and other borrowings | (395) | (359) | (392) |
| Trade and other payables | (2,437) | (2,541) | (2,458) |
| (3,410) | (3,178) | (3,322) | |
| Non-current liabilities | |||
| Bank loans and other borrowings | (1,111) | (1,340) | (1,308) |
| Provisions | (5) | (5) | (5) |
| Deferred tax liabilities | (218) | (569) | (246) |
| Other payables | (27) | (28) | (27) |
| (1,361) | (1,942) | (1,586) | |
| Total liabilities | (4,771) | (5,120) | (4,908) |
| Net assets | 4,908 | 5,625 | 4,860 |
| Capital and reserves | |||
| Share capital | 1,145 | 1,145 | 1,145 |
| Share premium account | 365 | 365 | 365 |
| Un-issued shares reserve | 113 | 49 | 81 |
| Revaluation reserve | 310 | 311 | 310 |
| Merger reserve | 230 | 230 | 230 |
| Retained earnings | 2,745 | 3,525 | 2,729 |
| Total equity | 4,908 | 5,625 | 4,860 |
CONSOLIDATED CASH FLOW STATEMENT
Interim unaudited group results for the six months ended 31 March 2009
| 6 months to 31 March 2009 Unaudited £000's | 6 months to 31 March 2008 Unaudited £000's | Year to 30 Sept 2008 Audited £000's | |
| Profit for the period | 62 | 129 | 371 |
| Finance costs | 336 | 337 | 653 |
| Finance income | (323) | (355) | (762) |
| Income tax expense | 17 | 44 | 11 |
| Operating profit | 92 | 155 | 273 |
| Adjustments for: | |||
| Depreciation | 163 | 164 | 321 |
| Loss / (gain) on sale of property, plant and equipment | 6 | - | (16) |
| Derivative financial instruments | (14) | (1) | (3) |
| Equity-settled share-based payments | 32 | 31 | 63 |
| Retirement benefits | 52 | 66 | 107 |
| 331 | 415 | 745 | |
| Movements in working capital: | |||
| Change in inventories | (226) | 385 | 254 |
| Change in trade and other receivables | 301 | 673 | 100 |
| Change in trade and other payables | (15) | (286) | (374) |
| Cash generated from operations | 391 | 1,187 | 725 |
| Income tax received | - | - | 20 |
| Net cash from operating activities | 391 | 1,187 | 745 |
| Purchase of property, plant and equipment | (121) | (57) | (81) |
| Proceeds from sale of property, plant and equipment | 75 | - | 27 |
| Interest received | 2 | 5 | 9 |
| Net cash from investing activities | (44) | (52) | (45) |
| Repayment of bank loans | (146) | (146) | (291) |
| Repayment of obligations under finance leases | (54) | (46) | (92) |
| Interest paid | (46) | (87) | (161) |
| Proceeds from issue of share capital | - | 10 | 10 |
| Dividends paid | (46) | (46) | (103) |
| Net cash from financing activities | (292) | (315) | (637) |
| Net increase in cash and cash equivalents | 55 | 820 | 63 |
| Cash and cash equivalents at start of the period | (142) | (205) | (205) |
| Cash and cash equivalents at end of the period | (87) | 615 | (142) |
NOTES
1 - BASIS OF PREPARATION
These interim consolidated financial statements are for the six months ended 31 March 2009. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 September 2008. These financial statements have been prepared under the historical cost convention, except for revaluation of financial instruments.
These consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 30 September 2008, which are based on the recognition and measurement principles of IFRS as adopted by the European Union. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements and are expected to be followed throughout the year ended 30 September 2009.
2 - EARNINGS PER SHARE
The calculations of earnings per share are based upon the profit after tax attributable to ordinary equity shareholders and the weighted average number of ordinary shares in issue during the period. Details are as follows:
| 6 months to 31 March 2009 Unaudited | 6 months to 31 March 2008 Unaudited | Year to 30 Sept 2008 Audited | |
| Profit for the period - £000's | 62 | 129 | 371 |
| Weighted average number of ordinary shares in issue during the period | 11.448m | 11.389m | 11.419m |
| Dilutive effect of share options | 0.007m | 0.050m | 0.046m |
| Number of shares for diluted earnings per share | 11.455m | 11.439m | 11.465m |
| Basic earnings per share | 0.54p | 1.13p | 3.25p |
| Diluted earnings per share | 0.54p | 1.13p | 3.24p |
3 - CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| 6 months to 31 March 2009 Unaudited £000's | 6 months to 31 March 2008 Unaudited £000's | Year to 30 Sept 2008 Audited £000's | |
| Opening equity shareholders' funds | 4,860 | 5,509 | 5,509 |
| Total recognised income / (expense) | 62 | 121 | (619) |
| Dividends | (46) | (46) | (103) |
| Equity-settled share-based payments | 32 | 31 | 63 |
| Issue of share capital | - | 10 | 10 |
| Closing equity shareholders' funds | 4,908 | 5,625 | 4,860 |
4 - ANALYSIS OF NET DEBT
| Bank loan £000's | Finance lease obligations £000's | Cash and cash equivalents £000's | Net debt £000's | |
| At 1 October 2008 | 1,218 | 482 | 142 | 1,842 |
| Cash generated | - | - | (255) | (255) |
| Repayment of borrowings | (146) | (54) | 200 | - |
| Other non-cash items | 6 | - | - | 6 |
| At 31 March 2009 | 1,078 | 428 | 87 | 1,593 |
5 - EMPLOYEE BENEFITS - DEFINED BENEFIT SCHEME
| 6 months to 31 March 2009 Unaudited £000's | 6 months to 31 March 2008 Unaudited £000's | Year to 30 Sept 2008 Audited £000's | |
| Total (expense) income recognised in the income statement | |||
| Within operating costs: | |||
| - current service cost | (93) | (105) | (188) |
| Within finance costs and finance income: | |||
| - expected return on scheme assets | 321 | 350 | 753 |
| - interest cost | (284) | (245) | (481) |
| 37 | 105 | 272 | |
| Total recognised in the income statement | (56) | - | 84 |
| Movement in the retirement benefit asset | |||
| Surplus at beginning of period | 525 | 1,729 | 1,729 |
| Included within the income statement | (56) | - | 84 |
| Included in statement of recognised income and expense | (72) | (39) | (1,369) |
| Contributions | 41 | 39 | 81 |
| Surplus at end of period | 438 | 1,729 | 525 |
| Movement in the related deferred tax liability | |||
| Deferred tax liability at beginning of period | 147 | 484 | 484 |
| Included within the income statement | (4) | 11 | 46 |
| Included in the statement of recognised income and expense | (20) | (11) | (383) |
| Deferred tax liability at end of period | 123 | 484 | 147 |
6 - INFORMATION
LPA Group plc is the Group's ultimate parent company. It is incorporated and domiciled in Great Britain. The address of LPA Group plc's registered office, which is also its principal place of business, is Tudor Works, Debden Road, Saffron Walden, Essex, CB11 4AN. LPA Group plc's shares are quoted on the AIM market of the London Stock Exchange.
LPA Group plc's consolidated interim financial statements are presented in Pounds Sterling (£'000), which is also the functional currency of the parent company.
These consolidated interim financial statements have been approved for issue by the Board of Directors on 25 June 2009.
The financial information for the year ended 30 September 2008 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 30 September 2008 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(3) of the Companies Act 2006.
Summarised copies of this Interim Report are being sent to shareholders. Copies are also available from the Company's registered office at the above address.