Listen to our latest Investing Matters Podcast episode 'Uncovering opportunities with investment trusts' with The AIC's Richard Stone here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksFQM.L Regulatory News (FQM)

  • There is currently no data for FQM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

2nd Quarter Results

11 Aug 2010 07:00

RNS Number : 8744Q
First Quantum Minerals Ld
11 August 2010
 



 

NEWS RELEASE

10-26

August 10, 2010

www.first-quantum.com

 

 

 

 

FIRST QUANTUM MINERALS REPORTS OPERATIONAL AND FINANCIAL RESULTS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010

(All figures expressed in US dollars, unless otherwise noted)

First Quantum Minerals Ltd. ("First Quantum" or the "Company", TSX Symbol "FM", LSE Symbol "FQM") today announced its results for the three and six months ended June 30, 2010. The complete financial statements and management discussion and analysis are available for review at www.first-quantum.com and should be read in conjunction with this news release.

SUMMARY OPERATING AND FINANCIAL DATA

Three months ended

June 30

Six months ended

June 30

(USD millions unless otherwise noted)

2010

2009

2010

2009

Production - copper (tonnes)

85,402

92,486

170,464

181,926

Production - gold (ounces)

51,471

40,488

96,113

87,252

Sales - copper (tonnes)

74,421

93,482

155,862

163,256

Realized copper price (per lb)

$2.61

$1.80

$2.76

$1.68

 

Net sales

$528.7

$412.1

$1,091.5

$673.1

Net earnings before impairment and acquisition costs

$115.4

$101.5

$280.1

$112.4

Net earnings (loss)

$(588.2)

$101.5

$(442.0)

$112.4

Earnings per share before impairment and acquisition costs

$1.44

$1.31

$3.50

$1.54

Earnings (loss) per share

$(7.33)

$1.31

$(5.53)

$1.54

Average copper unit cash cost of production (C1)(per lb)

$1.21

$0.90

$1.21

$0.94

Cash

$729.6

$789.6

$729.6

$789.6

Unless otherwise indicated, all comparisons of performance throughout this report are to the comparative periods for 2009

[1] C1 cost is a non-GAAP measure. See “Regulatory disclosures – non-GAAP measures” for further information

SECOND QUARTER HIGHLIGHTS

·; Ramped up on-site activities in the development of Ravensthorpe, Kevitsa and Kalumbila

·; Net earnings of $115.4 million (EPS of $1.44) before impairment and acquisition costs on a higher copper price, partially offset by lower sales volumes (sales volumes and inventory impacted by a change in the timing of recognizing sales through the metal marketing division, see "Revenues - Metal marketing division" for further discussion)

·; 8% decrease in total copper production resulting from lower ore grades mined and processed and a decrease in capital investment at Frontier in response to the continuing uncertain operating environment in the République démocratique du Congo ("RDC")

·; 27% increase in total gold production resulting from circuit improvements and plant expansions completed at Kansanshi and Guelb Moghrein

·; Non-cash impairment charge of $703.6 million, net of tax, of which $689.0 million is related to the Kolwezi project pursuant to requirements of Canadian generally accepted accounting principles. See "Other items" for further discussion

·; Strong cash and working capital position despite significant investments in Ravensthorpe, Kevitsa and Kalumbila in 2010. Dividends for 2010 will be based on net earnings before impairment charges

RECENT DEVELOPMENTS and NEAR TERM OUTLOOK

Kansanshi copper and gold operation, Zambia

·; At Kansanshi the first phase of the roll out of the new mining fleet has commenced with the delivery of three 180 tonne diesel/AC haul trucks. The trolley assist project has advanced with the design of the power supply system and the re-design of the short and medium term mine access ramps. Installation of the secondary crusher on the sulphide circuit has been completed and commissioning will continue into Q3 2010.

·; Kansanshi's sulphide circuit throughput and recoveries are expected to increase on the commissioning of the secondary sulphide crusher in Q3 and with additional flotation capacity in Q1 2011. The commissioning of the new AC mining fleet will increase mining capacity in Q3 and Q4 2010.

Frontier copper operation, RDC

·; Q2 copper production at Frontier was 33% lower than Q2 2009 due to the impact of reduced capital investment in mining in particular. Management's decision to reduce capital investment is a consequence of the uncertainty following the legal proceedings instigated by the RDC state-owned mining agency, Sodimico.

·; In the short term, Frontier will continue to focus on increased waste stripping to establish wider and more efficient and productive working areas in the pit to expose additional sources of ore and add flexibility and operational optimization for the remainder of 2010.

Guelb Moghrein copper and gold operation, Mauritania

·; At Guelb Moghrein the 3.8 million tonne per annum expansion was completed with the successful commissioning of the final stages including the heavy fuel oil power station and the high pressure grinding rollers.

·; Optimization of the plant expansion will continue which is expected to further enhancing copper and gold recoveries. Modified mine feed systems are being introduced to allow more effective blending of ore to target improved metal recovery.

Kevitsa nickel/copper/PGE project, Finland

·; Construction work has commenced at Kevitsa with the installation of site infrastructure including road access, office buildings and lay down areas. Site earthworks and the placement of the concrete mill foundations also commenced in Q2. Detailed design work continues in the Helsinki offices of the contracted Finnish engineer. Commissioning of the processing plant is budgeted to commence in Q1 2012. The mineral resource and reserve model at Kevitsa is expected to be finalized before year end to include all the results of drilling activity collected up to the end of June 2010.

Ravensthorpe nickel project, Australia

·; The refurbishment of the processing facilities at Ravensthorpe has advanced significantly during Q2 2010 with the removal of the original crushing facilities and the commencement of the engineering work for the new crushing and materials handling facilities. Commissioning of the plant is budgeted to commence in Q1 2011.

·; The previously proposed Australian resource taxes regime was modified during Q2 2010 and the amended Minerals Resource Rent Tax will not apply to nickel production from Ravensthorpe.

Kalumbila copper property, Zambia

·; Geological exploration and delineation drilling has commenced at the Kalumbila copper project in the North West Province of Zambia. Environmental studies also commenced in preparation for environmental and mining license applications.

·; Base-line environmental and social consultations are planned as part of the environmental impact assessment to be prepared in support of a mining license. Exploration activities will focus on the three main prospects Kalumbila, Kawako and Kawanga targeting both copper and nickel.

Production Guidance

·; Estimated production for 2010 is 360,000 tonnes of copper and 210,000 ounces of gold. The lower estimated copper production reflects lower year to date production and management's decision to reduce capital investment at Frontier due to the uncertainty following the legal proceedings instigated by a state owned mining agency in the RDC, Sodimico.

·; Estimated average C1 cost for 2010 has increased to $1.17 per pound, reflecting additional mine stripping costs and the reduction in estimated copper and gold production.

 

REVENUES

NET SALES

(after provisional pricing and realization charges)

Three months ended

June 30

Six months ended

June 30

(USD millions unless otherwise noted)

2010

2009

2010

2009

Kansanshi - copper

331.0

235.4

706.6

391.1

- gold

30.5

18.6

52.9

26.6

Frontier - copper

57.8

110.7

144.4

165.9

Guelb Moghrein - copper

24.0

25.7

67.2

46.2

- gold

13.8

21.4

34.8

41.1

Bwana/Lonshi - copper

16.6

-

30.6

0.4

- acid

-

0.3

-

1.8

Corporate

55.0

-

55.0

-

Net sales

528.7

412.1

1,091.5

673.1

Copper provisional pricing adjustment included above

(13.7)

3.5

(4.8)

40.9

COPPER SELLING PRICE

USD/lb

USD/lb

USD/lb

USD/lb

Current period sales

2.98

2.08

3.06

1.85

Prior period provisional pricing adjustment

(0.09)

0.02

(0.02)

0.11

Treatment charges/refining charges ("TC/RC") and freight parity charges

(0.28)

(0.30)

(0.28)

(0.28)

Realized copper price

2.61

1.80

2.76

1.68

The Q2 2010 average realized copper price was significantly higher than Q2 2009 due to an increase in the average LME copper price. Copper sales volumes for Q2 decreased 20% to 74,421 tonnes due to lower production volumes and an increase in tonnes in inventory at the Company's metal marketing division. Additionally, some of the concentrate produced at Guelb during process reconfigurations did not meet current customer specifications and required blending before final sale, resulting in a delay of sales volumes into Q3.

The Q2 negative provisional pricing adjustment resulted from the finalization of contracts totalling 19,477 tonnes of copper at an average price of $3.24 per pound ($7,132 per tonne). These contracts were provisionally priced at $3.55 per pound ($7,836 per tonne) at March 31, 2010 and were finalized during April, May and June 2010.

The year to date negative provisional pricing adjustment resulted from the finalization of contracts totalling 21,647 tonnes of copper at an average price of $3.24 per pound ($7,140 per tonne). These contracts were provisionally priced at $3.34 per pound ($7,361 per tonne) at December 31, 2009 and were finalized during January and February 2010.

At June 30, 2010, 16,949 tonnes of copper provisionally priced at $2.96 per pound ($6,527 per tonne) remain subject to final pricing in July and August 2010. Refer to the 'Outlook' section for further discussion.

Gold revenues increased by 11% over Q2 2009 to $44.3 million. The increase resulted from a higher realized gold price which offset lower sales volumes in Q2 2010.

Metal marketing division

A metal marketing division was established in Q1 2010 to improve the management of copper and gold sales from the Company's operations and reduce the Company's exposure to provisional pricing. Prior to the establishment of the metal marketing division, revenues were recognized by operations when title transferred to buyers, usually upon leaving the mine site. Copper and gold sales managed by the metal marketing division are now recognized when title has transferred to final purchasers resulting in reduced sales volumes and higher inventory in the current period. The Q2 impact on total copper and gold sales was $49.7 million and earnings $24.1 million. The impact on current year sales volumes and inventory balances are summarized as follows:

 

METAL MARKETING DIVISION

Metal inventory balance held as at

Impact on sales volume for the period

March 31, 2010

June 30, 2010

Three months ended

June 30, 2010

Six

months ended

June 30, 2010

Copper (tonnes)

Kansanshi

304

1,190

886

1,190

Guelb Moghrein

1,356

2,757

1,401

2,757

Frontier

2,568

7,143

4,575

7,143

Total copper

4,228

11,090

6,862

11,090

Gold (ounces)

Guelb Moghrein

2,328

5,921

3,593

5,921

In addition to marketing the Company's production, the metal marketing division purchased and sold metal from external parties during Q2, resulting in corporate revenue of $55.0 million and finished goods inventory of $23.6 million.

In order reduce the effect of movements in metal prices between the time of shipment of metal from the mine site and final recognition of the sale, the metal marketing division enters into futures contracts. Reflecting the decrease in copper price in Q2 a derivative instrument gain of $11.5 million relating to these futures contracts was recognized during the period.

SEGMENTED OPERATING RESULTS

KANSANSHI COPPER AND GOLD OPERATION

Three months ended

June 30

Six months ended

June 30

2010

2009

2010

2009

Production (tonnes)

Copper cathode

20,667

21,237

39,847

45,073

Copper in concentrate

15,091

18,787

22,293

40,387

Copper cathode tolled

20,350

20,368

47,551

35,770

Total copper production (tonnes)

56,108

60,392

109,691

121,230

Copper sales (tonnes)

54,666

56,485

111,130

103,176

Gold production (ounces)

26,919

20,117

51,191

42,110

Sulphide ore tonnes milled (000's)

2,791

3,381

5,240

6,641

Sulphide ore grade processed (%)

0.6

1.0

0.7

1.1

Sulphide copper recovery (%)

95

96

94

91

Mixed ore tonnes milled (000's)

1,288

545

2,537

545

Mixed ore grade processed (%)

1.5

1.6

1.4

1.6

Mixed copper recovery (%)

68

67

66

67

Oxide ore tonnes milled (000's)

1,408

1,300

2,658

2,643

Oxide ore grade processed (%)

1.5

1.4

1.4

1.5

Oxide copper recovery (%)

94

89

92

91

Cash costs (C1) (per lb)

$1.05

$0.99

$1.11

$0.99

Total costs (C3) (per lb)

$1.26

$1.27

$1.32

$1.25

Gross operating profit (USD M)

$204.6

$124.0

$431.7

$170.7

C1 costs and C3 costs are non-GAAP measures. See “Regulatory disclosures – non-GAAP measures” for further information

Q2 copper production decreased by 7% from Q2 2009 due to lower mining volumes and ore grades processed. Mine equipment availability issues limited ore volumes and grades early in Q2. Availabilities improved later in Q2 and are expected to be sustained on the commissioning of new equipment and improved pit maintenance. Continued strong recoveries across all circuits moderated the effects of the lower ore production from mining operations.

Q2 sulphide circuit production was impacted by 40% lower grades processed. Recoveries remained strong partially offsetting the impact of the lower ore grades. A secondary sulphide crusher is under construction and scheduled for commissioning in Q3 which is expected to increase throughput capacity.

Mixed ore circuit recovery rates continued to increase in Q2 reaching 73% in June. This is as a result of further circuit improvements and processing less weathered ore sourced directly from the pit versus ore stockpiles. Throughput was lower than plan due to some mill downtime in Q2.

Recoveries on the oxide circuit benefited from improved flotation recovery and leaching efficiency in Q2. Throughput was lower than plan due to less ore supply from mining, though grades were broadly the same as Q2 2009. Measures are being taken to further enhance the recovery rates from the oxide circuit during the second half of 2010. See "Development activities" for further discussion.

Total gold production increased by 34% due to the gold plant expansions made in the second half of 2009. Kansanshi produced a record 10,815 ounces of gold in dore in Q2, however gold in concentrate production was impacted by the lower head grades of ore processed through the sulphide and mixed ore circuits.

Kansanshi's cash unit cost of production (C1) increased from Q2 2009 due to higher ore costs and processing costs incurred, partially offset by an increased gold credit. Ore costs were 40% higher than Q2 2009 due to processing lower grade ore and increased costs related to equipment availability issues in the period. Increased processing costs in the current period resulted from the allocation of some fixed costs to lower total copper production. Acid costs were also higher due to the mineralogy of oxide ore currently being processed. An increased gold credit to $0.25 per pound resulted from higher gold sales volumes and prices realized in Q2.

 

FRONTIER COPPER OPERATION

Three months ended

June 30

Six months ended

June 30

2010

2009

2010

2009

Production - copper in concentrate (tonnes)

16,181

24,058

36,967

43,329

Copper sales (tonnes)

11,762

26,706

27,283

40,932

Sulphide ore tonnes milled (000's)

2,147

2,035

4,079

3,605

Sulphide ore grade processed (%)

0.8

1.3

0.9

1.3

Sulphide copper recovery (%)

93

92

92

93

Cash costs (C1) (USD per lb)

$1.82

$0.98

$1.66

$1.09

Total costs (C3) (USD per lb)

$2.19

$1.12

$1.97

$1.23

Gross operating profit (USD M)

$14.1

$69.5

$63.0

$98.1

C1 costs and C3 costs are non-GAAP measures. See “Regulatory disclosures – non-GAAP measures” for further information

Q2 copper production at Frontier was 33% lower than Q2 2009 due to the impacts of reduced capital investment in mining in particular. Management's decision to reduce capital investment is a consequence of the uncertainty following the legal proceedings instigated by the RDC state-owned mining agency, Sodimico, see "Other items" for further discussion. Frontier's mine equipment availability was impacted as a result and access to higher grade ore was limited. A focus on waste stripping activity continued in order to establish a wider footprint in the pit floor, further impacting ore production and the cost of ore tonnes mined in the period.

The significant increase in cash costs was caused by lower ore grades processed, increased mining costs, and inefficiencies experienced on 33% lower copper production in Q2. The strip ratio increased to 3.7 in Q2 from 1.0 in Q2 2009, directly increasing the cost of ore tonnes mined in the current period. Mining costs were also impacted by limited access to higher grade ore in the pit floor as a result of mine equipment downtime in Q2. Processing costs were impacted by inefficiencies of significantly lower copper production.

Operating profit was lower as a result of 56% lower sales volumes in addition to the higher production costs in Q2. Sales were impacted by lower production in Q2 and an increase in inventory held by the metal marketing division. Increased production costs also reduced the gross margin realized on copper sales in the period.

 

GUELB MOGHREIN COPPER AND GOLD OPERATION

Three months ended

June 30

Six months ended

June 30

2010

2009

2010

2009

Production - copper in concentrate (tonnes)

10,390

8,036

18,795

17,367

Copper sales (tonnes)

5,591

10,291

12,941

19,148

Gold production (ounces)

24,552

20,371

44,922

45,142

Sulphide ore tonnes milled (000's)

744

474

1,404

1,004

Sulphide ore grade processed (%)

1.6

2.0

1.5

1.9

Sulphide copper recovery (%)

87

86

88

90

Cash costs (C1) (USD per lb)

$1.08

$0.06

$0.87

$0.21

Total costs (C3) (USD per lb)

$1.69

$0.46

$1.56

$0.56

Gross operating profit (USD M)

$11.8

$20.9

$47.8

$38.8

C1 costs and C3 costs are non-GAAP measures. See “Regulatory disclosures – non-GAAP measures” for further information

Guelb Moghrein's plant expansion project resulted in 57% higher tonnes milled, 29% higher copper produced and 21% higher gold produced during Q2 in comparison to Q2 2009. The increased throughput was partially offset by reduced ore grades processed. Optimization of the circuit configuration aimed at increasing copper and gold recoveries was undertaken during Q2. This resulted in some circuit downtime and a limited amount of copper produced which required blending.

Gold production was 21% higher than Q2 2009, but behind plan due to circuit reconfigurations made during the quarter. This affected the recovery of gold dore production from the gold plant. Q3 gold dore production is expected to improve from the current quarter with the new circuit configuration and the addition of a gravity concentrator.

Guelb Moghrein's average cash cost of production (C1) was higher compared to Q2 2009 due to increased processing costs incurred during circuit optimization work and a lower gold credit related to lower gold sales volumes in Q2.

Guelb Moghrein's Q2 operating profit decreased from the comparative period due to a decrease in copper and gold sales volumes. Sales were limited by the production of some copper concentrate which required blending and an increase in the volume of copper and gold held by the metal marketing division.

BWANA/LONSHI COPPER OPERATION

Three months ended

June 30

Six months ended

June 30

2010

2009

2010

2009

Production - copper cathode (tonnes)

2,723

-

5,011

-

Copper sales (tonnes)

2,402

-

4,508

-

Oxide ore tonnes milled (000's)

114

-

215

-

Oxide ore grade processed (%)

2.6

-

2.7

-

Oxide copper recovery (%)

90

-

90

-

 

 

Cash costs (C1) (USD per lb)

$1.34

-

$1.30

-

Total costs (C3) (USD per lb)

$1.34

-

$1.37

-

Gross operating loss (USD M)

$(3.4)

$(4.3)

$(5.4)

$(6.6)

 C1 costs and C3 costs are non-GAAP measures. See “Regulatory disclosures – non-GAAP measures” for further information

The Bwana Mkubwa copper SX/EW plant continued production of grade A copper cathode from the Lonshi oxide ore stockpile in Q2. The plant will continue operating until the ore stockpile is exhausted in Q3. The operation is cash generative as the gross operating loss for Q2 includes a non-cash expense of $5.7 million related to the inventory net realizable value write-up recognized in 2009. The write-up is expensed as the Lonshi ore stockpile is processed in 2010.

COSTS AND EXPENSES

Three months ended

June 30

Six months ended

June 30

(USD millions unless otherwise noted)

2010

2009

2010

2009

Gross operating profit

228.0

210.1

538.0

301.0

General and administrative

(5.6)

(5.6)

(12.9)

(11.3)

Acquisition transaction costs

-

-

(18.5)

-

Other income

4.3

10.4

11.6

10.9

Derivative instrument adjustments

11.5

(52.7)

8.0

(99.1)

Exploration

(11.5)

(5.7)

(19.3)

(11.2)

Assets impaired

(813.1)

-

(813.1)

-

Interest

(14.6)

(11.5)

(28.5)

(22.6)

Income taxes

42.1

(37.3)

(43.2)

(38.5)

Non-controlling interests

(29.3)

(6.2)

(64.1)

(16.8)

Net earnings (loss) attributable to equity holders of the parent

(588.2)

101.5

(442.0)

112.4

Earnings (loss) per share

- basic (USD per share)

(7.33)

1.31

(5.53)

1.54

- diluted (USD per share)

(7.33)

1.30

(5.53)

1.53

Weighted average shares outstanding

- basic (number of shares - millions)

80.3

77.2

79.9

72.9

- diluted (number of shares - millions)

80.3

77.9

79.9

73.4

The derivative instrument adjustments of $11.5 million in Q2 2010 consist primarily of mark-to-market gains recognized on futures sales contracts held by the metal marketing division at June 30, 2010. In Q2 2009, the Company's derivative loss was incurred on derivative positions entered into in order to protect the Company against the uncertain economic outlook of early 2009.

Exploration expenses in Q2 include $7.4 million incurred at the Lonshi underground evaluation project and $1.9 million at the Kalumbila property.

Following developments and actions against KMT and CMD, the Company has determined that a complete impairment of the Kolwezi assets is required in accordance with Canadian generally accepted accounting principles ("GAAP") totalling $798.5 million, before tax. Other impairment charges include a net realizable value adjustment for the Bwana Mkubwa copper plant.

Interest expense has increased from Q2 2009 due to the issuance of the 6%, $500.0 million convertible bonds in June 2009. Interest expense includes non-cash accretion of $3.4 million on the convertible bonds in Q2.

Income taxes include the derecognition of a future income tax liability of $109.5 million relating to the Kolwezi purchase which was recognized concurrently with the asset impairment. Normalized income taxes have increased from Q2 2009 due to increased profitability and a decrease in the proportionate earnings contribution from Guelb Moghrein, which is operating under a tax holiday.

Non-controlling interests has increased from Q2 2009 due to the increase in net income of Kansanshi in 2010. In February 2010, the Company acquired the remaining 20% ownership interest in Mauritanian Copper Mines SARL, which owns Guelb Moghrein, resulting in no further non-controlling interests in this operation.

FINANCIAL POSITION AND LIQUIDITY

Three months ended

June 30

Six months ended

June 30

(USD millions unless otherwise noted)

2010

2009

2010

2009

Cash flows from operating activities

- before changes in working capital

170.3

158.5

379.4

243.6

- after changes in working capital

309.2

154.9

462.7

95.8

Cash flows from financing activities

(79.3)

567.2

(70.8)

646.7

Cash flows from investing activities

(89.0)

(95.9)

(621.8)

(169.4)

Net cash flows

140.9

626.2

(229.9)

573.1

Cash balance

689.3

749.3

689.3

749.3

Available credit facilities

- Corporate revolving loan and short-term facility

250.0

250.0

250.0

250.0

- Corporate revolving credit and term loan facility

50.0

-

50.0

-

- Short-term borrowings

18.6

-

18.6

-

Cash flows from operating activities per share (basic)

- before working capital (USD per share)

$2.12

$2.05

$4.75

$3.34

- after working capital (USD per share)

$3.85

$2.01

$5.79

$1.31

Operating cash flows were generated from positive operating results during Q2. Working capital movements during the quarter include a decrease in accounts receivable of $119.6 million as a result of improved collections, and an increase of $50.2 million in inventory caused by an increase in tonnes held by the metal marketing division.

Cash flows from financing activities comprise dividend payments made to equity holders of the Company as well as dividends paid to non-controlling interests. Restricted cash increased to meet a scheduled principal repayment due in September 2010.

Investing activities in Q2 consist primarily of property, plant and equipment expenditures. The Company invested $9.9 million at Ravensthorpe on plant developments and $11.6 million at Kevitsa marking the first quarter of significant project development. The Company undertook significant investing activities during Q1 including; the acquisition of the Ravensthorpe nickel project for $338.8 million, of which $34.0 million was paid in 2009, the acquisition of Kiwara PLC for $133.2 million in net cash and $137.2 million in common shares of the Company, and the acquisition of the 20% non-controlling interest in Mauritanian Copper Mines for $63.0 million.

In addition to the Company's cash reserves, additional sources of funding available include the $250.0 million corporate revolving loan and $50.0 million available under the corporate revolving credit and term loan facility. An additional $18.6 million is also available for draw under the Company's short-term facility. The Company's working capital balance (not including cash and debt) at June 30, 2010 decreased by $83.3 million from December 31, 2009. Significant year to date working capital changes include; a $123.2 million decrease in accounts receivable due to collections and reduced sales volumes, a $71.7 million increase in inventory, a $57.2 million increase in recoverable taxes and a $86.7 million increase in current taxes payable related to earnings from operations and timing of tax payments.

As at June 30, 2010, the Company had the following contractual obligations outstanding:

(USD millions)

Total

Less than 1 year

1 - 2 years

2 - 3 years

3 - 4 years

4 - 5 years

Thereafter

Term debt

178.7

115.6

45.1

4.5

4.5

4.5

4.5

Convertible bonds

500.0

-

-

-

-

500.0

-

Accounts payable

338.0

338.0

-

-

-

-

-

Deferred payments

9.2

0.4

0.4

0.3

0.2

-

7.9

Commitments

153.4

153.4

-

-

-

-

-

Asset retirement obligations

36.9

-

-

7.7

-

-

29.2

INVENTORY

Copper (tonnes)

Gold in dore (ounces)

Kansanshi

20,600

1,769

Frontier

10,700

-

Guelb Moghrein

8,900

400

Bwana/Lonshi

500

-

Total

40,700

2,169

Finished copper inventory increased by 11,200 tonnes in Q2 to 40,700 tonnes as at June 30, 2010 with an average cost of approximately $1.30 per pound ($2,855 per tonne). Guelb Moghrein's inventory includes finished copper in concentrate requiring further blending prior to sale, which is expected to be completed in Q3. Approximately 9,800 tonnes of Kansanshi copper in concentrate was in the process of being treated or stockpiled for treatment at the Mufulira smelter as at June 30, 2010. Included in the total finished goods inventory balance of $139.9 million is $23.6 million of external copper purchased for resale by the metal marketing division.

Contained gold in dore inventory decreased to 2,169 ounces due to timing of shipments in Q2. Gold contained in copper in concentrate is not included in the inventory balances noted above.

COMPREHENSIVE INCOME

The market value of available-for-sale investments decreased during Q2 resulting in the Company recognizing a tax affected decrease in the fair value of investments of $22.7 million.

EQUITY

As at the date of this report the Company has 80,599,606 shares outstanding.

DEVELOPMENT ACTIVITIES

Acquisition of the Ravensthorpe nickel project, Australia

In February 2010, the Company acquired the Ravensthorpe nickel project for $338.8 million.

Ravensthorpe is located in Western Australia, approximately 550km southeast of Perth. It is an open pit mine and hydrometallurgical process plant that uses proven technology to recover nickel and cobalt to produce a mixed nickel cobalt hydroxide intermediate product. Ravensthorpe's development was completed in 2007, however, operations were suspended in January 2009 after the LME nickel price dropped to as low as $8,810 per tonne in late 2008.

The Company has engaged an engineering firm and is proceeding with the detailed design of modifications for the Ravensthorpe process plant, of which a significant part will be the modification of the crushing, conveying, stockpile, reclaim and rejects handling areas of the plant. Approval of the project management plan from the department of mines and petroleum was received in Q2 and site works are underway with completion scheduled for Q1 2011. This will be followed by approximately six months of commissioning and ramp-up. The capital requirement for the modification is estimated at approximately $150 million.

The Company expects Ravensthorpe's average annual production of nickel metal will be approximately 39,000 tonnes for the first five years after recommencement of operations and an average annual production of 28,000 tonnes of nickel metal over the expected life of mine of 32 years.

The previously proposed Australian resource taxes regime has been modified during Q2 2010 and the amended Minerals Resource Rent Tax will not apply to Ravensthorpe's nickel production.

Acquisition of Kiwara PLC

In January 2010, the Company acquired all of the issued share capital of Kiwara PLC ("Kiwara") which owned 85% of Kalumbila Minerals Limited ("Kalumbila") which holds mineral property licences on the periphery of the Kabombo Dome in North Western Province, Zambia. Under the terms of the Kiwara acquisition agreement, the Company acquired a further 10% interest in Kalumbila in February 2010 and 1% in May 2010 bringing its ownership interest to 96%. The Company holds options to acquire the remaining 4% interest in Kalumbila for GBP 3.5 million.

At the time of acquisition Kiwara had begun an in-fill drill program at Kalumbila to determine a mineral resource estimate for the properties. In Q2, six drill rigs were actively focused on two detailed sections over the central resource. These have confirmed excellent continuity of mineralization that will allow for further resource drilling to cover a larger area. Emphasis has now moved on to widely spaced drilling to test the ultimate extent of the Kalumbila ore system. An economic assessment including metallurgical test work, engineering and geotechnical studies are planned in the second half of 2010.

In addition to the resource development program, a regional exploration program has been initiated to assess the potential of a high grade nickel prospect as well as further copper and uranium prospects in the extensive Kalumbila tenure package.

Acquisition of the non-controlling interest in Mauritanian Copper Mines SARL

In February 2010, the Company completed the acquisition of the 20% non-controlling interest in Mauritanian Copper Mines SARL, which owns the Guelb Moghrein copper and gold operation, for $63.0 million.

Kevitsa nickel/copper/PGE project, Finland

Design of the project is well progressed and all significant long lead equipment items will be delivered to suit the construction sequence. Construction on site commenced during Q2, with plant site earthworks in progress and the concrete works commenced in July.

The project effort for the second half of 2010 will concentrate on completion of detailed design, procurement of the balance of equipment, and continued construction on earthworks, concrete works, structural and building erection, and plant site infrastructure.

 

 

 

Kansanshi copper/gold operation, Zambia

The secondary sulphide crusher is due for integration into the processing circuit in Q3 which will increase throughput capacity and plant availability. Further enhancement of milling rates and overall operational stability are planned via the installation of a milling expert IT system which is scheduled for implementation by early Q4.

The installation of additional flotation capacity on sulphide and mixed ore is progressing with commissioning due in January 2011. This additional capacity will enhance recovery potential of both sulphide and mixed ore at the higher production rates. Oxide circuit developments aimed at improving recovery are expected to be completed during the second half of 2010.

The six gold gravity concentrators have contributed to the sustained increase in gold recovered and produced as dore. Investigations are ongoing into additional opportunities for gravity recovery of gold and further projects will be initiated in Q3. Further upgrades to downstream secondary gravity concentration are in progress.

Following an extensive geological review and drilling program at Kansanshi, a revised mineral resource and reserve estimate has been completed. In summary, the revised mineral reserve estimate is:

Total tonnes: 304,500,000

Total copper: 1.16%

Acid soluble copper (leach and mixed ore only): 0.81%

Gold (grams per tonne): 0.17

Strip ratio: 2.2

Using a 0.3% cut-off grade, the measured and indicated resource categories and the contained copper increase by approximately 18% and 50%, respectively. Significantly increased estimated proven and probable mineral reserves estimates imply a mine life of approximately 13 years at a throughput rate of 24 million tonnes per year. The mine life increases to 20 years when the inferred mineral resource estimate is added. The overall strip ratio increases marginally to 2.2:1 compensated by the increase in head grade to 1.16% total copper.

Guelb Moghrein copper/gold operation, Mauritania

Commissioning of the new high pressure grinding rollers ("HPGR") commenced in Q2 and will continue to be optimized in Q3 marking the completion of the 3.8 million tonne per annum plant expansion. Commissioning of the two remaining generators on heavy fuel was completed in Q2.

Frontier copper operation, RDC

At the Frontier mine, capital investment plans have been cut-back in response to uncertainty of tenure following the legal proceedings instigated by the RDC state-owned mining agency, Sodimico. See "Other items" for further discussion. In the short term, Frontier will continue to focus on increased waste stripping to establish wider and more efficient and productive working areas in the pit. 

Lonshi underground evaluation project, RDC

The exploration and development of the underground project was suspended in June 2010 in response to the uncertain development environment in the RDC. See "Other items" for further discussion.

Exploration

Exploration activities continued at a high rate during Q2 2010 with a total of up to 18 drill rigs in operation exploration projects between Finland, the RDC, Zambia and Mauritania.

At Kevitsa, further encouraging results are currently being compiled to build a new resource model. This should be completed in August. The new resource model is expected to be completed without compromising the strip ratio. Extensions of previous drill holes have defined extensive mineralization continuing at depth to over 900m below surface.

At Kansanshi, two exploration rigs continued drilling on the SE Dome prospect. 57 drill holes have now been completed that define a clear dome structure of typical Kansanshi vein style mineralization. Resource definition drilling is now in progress.

At Kalumbila, drill rigs have been actively focused on two detailed sections over the central resource. These have confirmed excellent continuity of mineralization that will allow confidence for future resource drilling to be wider spaced. Some long wide intercepts in the hanging wall of the main mineralization will improve the strip ratio for an open pit mine. Emphasis has now moved to wide spaced drilling to test the ultimate extent of the Kalumbila ore system.

At Frontier, drilling in the western footwall of the ore body has located intercepts of over 200m of mineralization that could have a significant impact on the expansion of the pit to the west.

In Mauritania, exploration drilling recommenced in June, initially on the near mine extensions east and west of Guelb Moghrein. Regional drill targets have been defined for testing as soon as additional drilling capacity can be obtained.

 

OTHER ITEMS

Kolwezi update 

During 2007, the Government of the RDC announced a review of over 60 mining agreements entered into over the last decade with foreign companies. The Kolwezi mining convention ("Contract of Association"), to which the Company's subsidiary Congo Mineral Developments Limited ("CMD") is a party, was included in this review. The Company and its contributing partners in the Kolwezi Project, Industrial Development Corporation of South Africa ("IDC") and the IFC (International Finance Corporation), have obtained legal advice that the Contract of Association is valid and binding and that all terms have been complied with by CMD. The Contract of Association also provides a dispute resolution mechanism through international arbitration.

Despite CMD's voluntary participation in the revisitation and efforts to reach a negotiated resolution, CMD received a letter from the RDC Prime Minister dated August 21, 2009, which reported on the outcome of an August 4, 2009 meeting of the RDC Council of Ministers with respect to the Contract of Association advising of the "impossibility to pursue the partnership" and directed that the exploitation permit held by KMT, the Company formed by the parties to pursue the project, be returned to Gécamines.

Because of the urgent circumstances and in view of the precipitous actions of the RDC and of its State entities based on the decision of the Council of Ministers, on August 26 and September 3, 2009, KMT and CMD initiated three proceedings before the Tribunal de Grande Instance (court of first instance) in Kinshasa (the "Local Court") seeking to obtain appropriate provisional measures to preserve their rights and to secure the KMT Project site.

Subsequently, on September 15 and 16, 2009 KMT's offices in Lubumbashi and facilities in Kolwezi were sealed by order of the General Prosecutor of Katanga. On September 16, 2009, the Company had no choice but to announce that it had suspended construction at its KMT Project. Given the actions taken by the RDC government, the Company was also advised there was no longer any purpose in pursuing interim relief in the Local Court.

At the time of suspension the construction of the Kolwezi Project was at an advanced stage (approximately 75% complete) and was on schedule to start commissioning in May 2010. The suspension resulted in the immediate loss of 700 local jobs in the Kolwezi area, loss of tax revenues to the RDC government, and an indefinite delay in commissioning of the Kolwezi Project.

On October 21, 2009, KMT and CMD appeared before the Local Court and asked the Local Court to note that it was not obligated to rule on the provisional requests previously sought, and to note the withdrawal of the proceedings. The RDC and Gécamines contested the withdrawal of the proceedings. The debate that followed before the Local Court dealt only with questions of procedure, namely the withdrawal of the demands and incidentally on the joining of the three cases. There was no debate on the merits and no evidence was provided to the Local Court. The Company learned by way of a press conference called by the Vice Minister of Mines that the Local Court had rendered judgment on October 28, 2009, but that judgment was only served on KMT on November 23, 2009. The judgment held that the actions instituted by CMD and KMT were receivable, but not founded in law. The Local Court concluded on the basis of no evidence that there was not a clerical error in the Decree granting authorization for the constitution of KMT, but rather there was a formal defect. The Local Court also found without any evidence presented that there was fraud committed in the constitution of KMT and held that for this reason KMT did not exist in law. The Court then accepted the cross-claim of the RDC and Gécamines, and, as a consequence, ordered each of CMD and KMT to pay to Gécamines and the RDC as damages and interest the equivalent of $3 million and court costs.

On December 21, 2009 CMD and KMT filed an appeal of the judgment (the "Local Appeal").

By letter transmitted on January 11, 2010, Gécamines notified CMD, IFC and IDC of the decision of its Board of Directors to cancel the Contract of Association. By letter dated January 15, 2010, KMT's legal counsel replied to this letter, setting out summary reasons why the purported cancellation of the Contract of Association was not well founded and requiring that Gécamines withdraw its cancellation letter, failing which CMD, IFC and IDC reserved their rights to initiate the international arbitration proceedings provided for in the Contract of Association. Gécamines did not withdraw its cancellation letter.

In the Company's view, the Local Court's decision constituted a denial of justice and this, along with the actions taken by Gécamines to wrongfully cancel the Contract of Association, demonstrated the need for the Company to file international arbitration seeking orders obliging the RDC and Gécamines to respect their undertakings and obligations under the Contract of Association. On February 1, 2010, CMD, IFC and IDC commenced international arbitration at the International Chamber of Commerce (ICC) in Paris.

On February 22, 2010, without any prior notice KMT and CMD received a Notice of Hearing Date from Gécamines and CAMI setting the Local Appeal for hearing in less than 48 hours on February 24, 2010. Gécamines and CAMI requested the confirmation of the Local Court judgment and also made an unsupported request for up to US$12 billion in damages to be awarded to Gécamines and CAMI. KMT's lawyers attended and objected to the proceedings. Following a hearing on February 24, 2010, the Company received official notification of the Local Appeal judgment on April 7, 2010 confirming the award of US$12 billion in damages against CMD and KMT. The Company filed for a "cassation" on June 19, 2010, the final venue of appeal in the RDC. However, despite the further right of appeal, the damages award is now enforceable against KMT and CMD in the RDC.

On July 16, 2010 KMT and CMD were summoned by the RDC, Gécamines and CAMI to appear before the Court of Appeal of Kinshasa in order to have a liquidator appointed to wind up KMT and value its assets as part of the enforcement of the judgement of the Appeal Court of Kinshasa. CMD and KMT requested a postponement, which was refused. On August 2, 2010 KMT received notice of a judgement of the Appeal Court of Kinshasa rendered on July 27, 2010. The judgement decided that KMT is in the process of being liquidated and a Congolese liquidator was appointed.

The Company believes there is no legal basis for the cancellation of KMT's exploitation permit, the sealing of the KMT facilities, Gécamines' cancellation of the Contract of Association, or the decision of the Local Court and Local Appeal, and as previously noted, that CMD and the KMT Project's other contributing partners, the IFC and the IDC, continue to have a valid and binding contract with the RDC and Gécamines.

Following developments and actions against KMT and CMD, the Company has determined that a complete impairment of the Kolwezi assets is required in accordance with GAAP. The historical carrying value of the Kolwezi development project was $798.5 million and was comprised of the initial acquisition cost and subsequent capital expenditures. A future tax liability of $109.5 million relating to the acquisition of Kolwezi was derecognized concurrently with the asset impairment.

The Company believes that the value of the Kolwezi assets substantially exceeds the historical carrying value and the Company will continue to pursue all available avenues to recover the value of the project, including international arbitration. The timing of any negotiated or arbitrated settlement is not known at this time, but it could possibly take years.

The Company is currently finalizing its conversion to IFRS. Pursuant to IFRS, the Kolwezi assets were materially impaired in the year ended December 31, 2009 and accordingly, the impairment recorded in Q2 2010 under IFRS will be materially lower than the impairment under Canadian GAAP.

Societe de Developpement Industriel et minier du Congo ("Sodimico")

On March 8, 2010, the Company, and its RDC subsidiaries Comisa and Frontier, and also Bwana, a wrongly named Zambian subsidiary of the Company, were served notices of a case introduced by Sodimico against the RDC before the RDC Supreme Court of Justice ("Supreme Court"). Sodimico requested the cancellation of a February 2000 letter from the Minister of Mines, which Sodimico alleged wrongfully withdrew mining titles belonging to Sodimico. These titles are further alleged to have been subsequently granted to Comisa and Frontier. A hearing was held by the Supreme Court on May 14, 2010 and on May 21, 2010. The Supreme Court delivered a judgment purporting to restore certain mineral rights to Sodimico. These purported mineral rights now conflict with mineral rights held by Frontier SPRL and Comisa SPRL. The conclusions of the Supreme Court are impossible to reconcile with the known history of the mineral rights in question. No steps have been taken to date to terminate either of Frontier's or Comisa's titles and they continue to operate without interference. The final outcome of the judgment remains uncertain and may result in an impairment of the Company's carrying value of Frontier which could be material.

Zambian taxation update

The Government of the Republic of Zambia ("GRZ") announced in January 2008 a number of proposed changes to the tax regime in the country in relation to mining companies. These changes included a new windfall tax on copper sales revenue; a new variable profit tax; a concentrate export levy of 15%; an increase in the royalty rate to 3%; an increase in the income tax rate to 30%; and other changes including changes in the timing of deductibility of capital allowances and streaming of hedging losses and gains. These changes were passed by Parliament in March 2008 and the majority of changes took effect from April 1, 2008.

After the election of the current President, the GRZ reviewed these tax changes and proposed that the new windfall tax be removed, the deductibility of capital allowances be increased back to 100% in the period of expenditure and to allow hedging income be part of mining income for tax purposes. These changes were passed by Parliament in March 2009 and the majority of changes took effect from April 1, 2009. These enacted changes are not retroactive to April 1, 2008.

The Company, through its Zambian subsidiaries, is party to Development Agreements with GRZ for its existing operations which provide an express right to full and fair compensation for any loss, damages or costs (including interest) incurred by the Company by reason of the government's failure to comply with the tax stability guarantees set out in the Development Agreements, and rights of international arbitration in the event of any dispute. Following consultation with external legal counsel, the Company assessed there to be a high probability of recovery from the GRZ of payments made in respect of these taxes.

In the consolidated financial statements, the Company has recognized a tax expense and liability in accordance with applicable laws notwithstanding the Development Agreements. In addition and reflecting the enforceability of the Development Agreements, the Company has recognized a receivable from the GRZ for an amount in respect of the expected ultimate repayment of taxes in excess of the taxes permitted under the Development Agreements. As required by the financial instruments accounting standards, this receivable has been classified as "loans and receivables" and initially recorded at fair value based on management's best estimate of the timing of receipt and amounts due. The receivable will be assessed for impairment in future periods based on changes in facts and circumstances; any impairment amounts required in the future may be material. As at June 30, 2010, this receivable amounts to $238.5 million.

The Company is involved in discussions with the GRZ to find an alternative solution to arbitration or litigation to fully resolve all outstanding matters in relation to the tax changes introduced in conflict with the Development Agreements. The timing and outcome of these discussions remains uncertain.

 

OPERATIONAL OUTLOOK

The Company's 2010 production outlook has been lowered to 360,000 tonnes of copper and 210,000 ounces of gold. The lower estimated copper production reflects lower year to date 2010 production and management's decision to cut-back capital investment at Frontier due to the uncertainty following the legal proceedings instigated by a state owned mining agency in the RDC.

The estimated average C1 cost for 2010 has increased to $1.17 per pound, reflecting additional mine stripping costs and the reduction in estimated copper and gold production.

 

Kansanshi

The commissioning of the secondary crusher on the sulphide circuit in Q3 and the completion of the additional flotation capacity in Q4 will allow the treatment rate and copper recoveries to be enhanced for both the sulphide and mixed ore. This will subsequently allow an improved balance of material being mined which will reduce the need for further pre-strip activities and hence stabilize the mining schedule. Further improvements will be achieved with the commissioning of the de-slime circuit in the oxide stream and final optimization of the gravity concentrators. The new AC drive truck fleet and the delivery of the electric face shovels in Q4 2010 will result in an increase in mining volumes, which will allow a greater activity in the North West open pit.

Guelb Moghrein

Optimization of the 3.8 million tonne per annum expansion will continue during Q3 including works to increase grinding circuit throughput. Copper and gold recoveries will remain the focus of the overall plant optimization. The blend of mine feed will be enhanced to ensure that the ore quality remains within practical operational limits.

Frontier

The revised mining plan and schedule will allow ore to be mined from at least three distinct areas which will improve the quality of ore feed to the plant. However, mining will continue to focus on waste stripping to improve operational flexibility. The dewatering shaft development will continue and towards the targeted depth of 300 metres.

Hedging program

As at June 30, 2010, the following derivative positions were outstanding:

Maturity 2010

Maturity 2011

Total

June 30, 2010

December 31, 2009

Asset

Liability

Asset

Liability

Foreign exchange

Foreign exchange contracts

11.9

-

11.9

-

(0.4)

0.9

(0.6)

Interest rate

Floating to fixed interest rate swap

- principal

10.1

32.7

42.8

-

(0.5)

-

(0.7)

Average fixed interest rate

1.80%

1.80%

1.80%

Copper (a)

Futures sales contracts over quotation period (tonnes)

20,825

-

20,825

6.5

-

-

-

Average price ($/tonne)

$6,795

-

$6,795

Futures sales contracts over quotation period (tonnes)

575

-

575

-

(1.8)

-

-

Average price ($/tonne)

$6,729

-

$6,729

Gold (a)

Futures sales contracts over quotation period (ounces)

16,554

-

16,554

-

(0.4)

-

-

Average price ($/ounce)

$1,219

-

$1,219

Other

Embedded derivative (note 8c)

-

(4.0)

-

(7.6)

6.5

(7.1)

0.9

(8.9)

Provisionally priced sales (b)

Copper embedded derivative (tonnes)

16,949

-

16.949

Average price ($/tonne)

$6,527

-

$6,527

Gold embedded derivative (ounces)

3,353

-

3,353

Average price ($/oz)

$1,246

-

$1,246

 

a) Copper and gold derivative contracts

Part of the Company's metal production is sold directly to end customers through its metal marketing division. As a consequence of these direct sales, there is an extended period between shipment of metal from the mine site and the timing of recognition of the final sale. In order to reduce the effects of movements in the metal price during this period, the Company enters into futures sales contracts.

b) Provisionally priced copper sales subject to final settlement prices in Q3 2010

At June 30, 2010, 16,949 tonnes of copper sales were provisionally priced at an average of $2.96 per pound ($6,527 per tonne). Of this total, 11,453 tonnes were priced in July and 5,496 tonnes will be priced in August. The average LME cash price for July 2010 was $3.06 per pound ($6,735 per tonne) resulting in a positive provisional adjustment of $2.4 million which will be recognized in Q3 2010.

 

 

On Behalf of the Board of Directors 12g3-2b-82-4461

of First Quantum Minerals Ltd. Listed in Standard and Poor's

G. Clive Newall

President

 

For further information visit our web site at www.first-quantum.com

 

North American contact: Sharon Loung 8th Floor, 543 Granville Street, Vancouver, British Columbia, Canada V6C 1X8 Tel: (647) 346-3934 Fax: (604) 688-3818 Toll Free: 1 (888) 688-6577 E-Mail: sharon.loung@fqml.com United Kingdom contact: Clive Newall, President 1st Floor, Mill House, Mill Bay Lane, Horsham, West Sussex RH12 1TQ United Kingdom Tel: +44 140 327 3484 Fax: +44 140 327 3494 E-Mail: clive.newall@fqml.com Or Simon Hockridge Hogarth Partnership Ltd. Tel: +44 (0) 20 7357 9477

 

Certain statements and information herein, including all statements that are not historical facts, contain forward-looking statements and

forward-looking information within the meaning of applicable U.S. and Canadian securities laws. Such forward-looking statements or

information include but are not limited to statements or information with respect to future price of copper or gold, estimation of

mineral reserves and mineral resources, our exploration and development program, estimated future expenses, exploration and

development capital requirements, and our goals and strategies. Often, but not always, forward-looking statements or information can

be identified by the use of words such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates",

"forecasts", "intends", "anticipates" or "does not anticipate" or "believes" or variations of such words and phrases or statements that

certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved.

 

With respect to forward-looking statements and information contained herein, we have made numerous assumptions including among other things, assumptions about the price of copper, gold, nickel, PGE, cobalt and sulphuric acid, anticipated costs and expenditures and our ability to achieve our goals. Although our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that a forward-looking statement or information herein will prove to be accurate. Forward-looking statements and information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any

future results, performance or achievements expressed or implied by such forward-looking statements or information.

 

See our annual information form and our quarterly and annual management's discussion and analysis for additional information on

risks, uncertainties and other factors relating to the forward-looking statements and information. Although we have attempted to

identify factors that would cause actual actions, events or results to differ materially from those disclosed in the forward-looking

statements or information, there may be other factors that cause actual results, performances, achievements or events not to be

anticipated, estimated or intended. Also, many of the factors are beyond our control. Accordingly, readers should not place undue

reliance on forward-looking statements or information. We undertake no obligation to reissue or update forward-looking statements or

information as a result of new information or events after the date hereof except as may be required by law. All forward-looking

statements and information made herein, are qualified by this cautionary statement.

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

 (unaudited)

 (expressed in millions of U.S. dollars, except where indicated)

 

Note

June 30,

2010

December 31,

2009

Assets

Current assets

Cash and cash equivalents

689.3

919.2

Restricted cash

9a

40.3

40.3

Accounts receivable

219.4

342.6

Inventory

5

415.5

346.7

Current portion of other assets

8

267.8

195.2

1,632.3

1,844.0

Investments

6

410.8

460.4

Property, plant and equipment

7

2,147.4

2,157.9

Other assets

8

87.6

102.3

Total assets

4,278.1

4,564.6

Liabilities

Current liabilities

Accounts payable and accrued liabilities

338.0

323.0

Current taxes payable

407.5

320.8

Current portion of debt

9

115.6

84.5

Current portion of other liabilities

11

4.7

3.9

865.8

 732.2

Debt

9

63.1

107.1

Convertible bonds

10

445.2

438.4

Other liabilities

11

48.5

36.1

Future income tax liabilities

372.3

373.9

Total liabilities

1,794.9

1,687.7

Equity

Capital stock

895.7

750.4

Retained earnings

955.0

1,437.9

Accumulated other comprehensive income

257.7

297.2

Total equity attributable to equity holders of the parent

2,108.4

2,485.5

Non-controlling interests

374.8

391.4

Total equity

2,483.2

2,876.9

Total liabilities and equity

4,278.1

4,564.6

Commitments

16

Contingencies and measurement uncertainty

4, 17

 

Approved by the Board of Directors
 
Andrew Adams Peter St. George 
Director Director
 
The accompanying notes are an integral part of these consolidated financial statements.
For a copy of the notes visit the Company’s website at www.first-quantum.com.

 

 

 

 

 

 

Consolidated Statements of Earnings (Loss)

(unaudited)

(expressed in millions of U.S. dollars, except where indicated)

 

Three months ended

June 30

Six months ended

June 30

Note

2010

2009

2010

2009

Sales revenues

Copper

484.4

371.8

1,003.8

603.6

Gold

44.3

40.0

87.7

67.7

Acid

-

0.3

-

1.8

528.7

 412.1

1,091.5

673.1

Cost of sales

(249.2)

(152.1)

(454.9)

(281.7)

Depletion and amortization

(31.2)

(38.6)

(59.0)

(70.4)

Royalties, windfall taxes and export levies

17b

(20.3)

(11.3)

(39.6)

(20.0)

Operating profit

228.0

210.1

538.0

301.0

Other income (expenses)

Exploration

(11.5)

(5.7)

(19.3)

(11.2)

General and administrative

(5.6)

(5.6)

(12.9)

(11.3)

Assets impaired

4

(813.1)

-

(813.1)

-

Acquisition transaction costs

3a

-

-

(18.5)

-

Interest

(14.6)

(11.5)

(28.5)

(22.6)

Derivative instrument adjustments

11.5

(52.7)

8.0

(99.1)

Other income

13

4.3

10.4

11.6

10.9

(829.0)

(65.1)

(872.7)

(133.3)

Earnings (loss) before income taxes

(601.0)

145.0

(334.7)

167.7

Income taxes

4

42.1

(37.3)

(43.2)

(38.5)

Net earnings (loss)

(558.9)

107.7

(377.9)

129.2

Earnings (loss) for the period attributable to:

Non-controlling interests

29.3

6.2

64.1

16.8

Equity holders of the parent

(588.2)

101.5

(442.0)

112.4

Earnings (loss) per common share

Basic

12b

($7.33)

$1.31

($5.53)

$1.54

Diluted

12b

($7.33)

$1.30

($5.53)

$1.53

Weighted average shares outstanding (000's)

Basic

12b

80,268

77,242

79,923

72,861

Diluted

12b

80,268

77,897

79,923

73,412

Total shares issued and outstanding (000's)

12a

80,599

78,224

80,599

78,224

 

 

The accompanying notes are an integral part of these consolidated financial statements.

For a copy of the notes visit the Company's website at www.first-quantum.com.

 

 

 

Consolidated Statements of Comprehensive Income (Loss)

(unaudited)

(expressed in millions of U.S. dollars, except where indicated)

 

Three months ended

June 30

Six months ended

June 30

Note

2010

2009

2010

2009

Net earnings (loss)

(558.9)

107.7

(377.9)

129.2

Other comprehensive income (loss)

Unrealized gain (loss) on available-for-sale investments, net of tax

(22.7)

102.3

(34.8)

140.5

Realized gain on available-for-sale investments, net of tax

-

(1.2)

-

(1.3)

(22.7)

101.1

(34.8)

139.2

Comprehensive income (loss)

(581.6)

208.8

(412.7)

268.4

Total comprehensive income (loss) for the period attributable to:

Non-controlling interests

29.3

6.2

64.1

16.8

Equity holders of the parent

(610.9)

202.6

(476.8)

251.6

(581.6)

208.8

(412.7)

268.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

For a copy of the notes visit the Company's website at www.first-quantum.com.

Consolidated Statements of Changes in Shareholders' Equity

(unaudited)

(expressed in millions of U.S. dollars, except where indicated)

 

Three months ended

June 30

Six months ended

June 30

Note

2010

2009

2010

2009

Capital stock

Common shares

Balance - beginning of period

865.5

444.1

724.2

441.8

Acquisition of Kiwara PLC

3b

-

-

137.2

-

Acquisition of logistical expertise

2.1

-

2.1

-

Stock options exercised

0.8

0.1

4.9

2.4

Stock issued on equity financing

-

269.5

-

269.5

Balance - end of period

868.4

713.7

868.4

 713.7

Equity portion of convertible bonds

Balance - beginning of period

56.9

-

56.9

-

Equity allocation of convertible bonds

10

-

56.9

-

56.9

Balance - end of period

 

56.9

56.9

56.9

56.9

Treasury shares

Balance - beginning of period

(47.0)

(38.8)

(47.2)

(38.8)

Restricted and performance stock units vested

0.6

-

0.8

-

Balance - end of period

 

(46.4)

(38.8)

(46.4)

(38.8)

Contributed surplus

Balance - beginning of period

16.6

18.4

16.5

17.3

Stock-based compensation expense for the period

1.4

1.8

2.9

3.5

Transfers upon exercise of stock options

(0.6)

(0.1)

(1.8)

(0.7)

Restricted and performance stock units vested

(0.6)

-

(0.8)

-

Balance - end of period

16.8

20.1

16.8

20.1

Total capital stock

895.7

751.9

895.7

751.9

Retained earnings

Balance - beginning of period

1,543.2

991.2

1,437.9

980.3

Earnings (loss) attributable to equity holders of the parent

(588.2)

101.5

(442.0)

112.4

Acquisition

3c

-

-

(0.4)

-

Dividends

-

-

(40.5)

-

Balance - end of period

955.0

1,092.7

955.0

1,092.7

Accumulated other comprehensive income

Balance - beginning of period

285.1

38.1

297.2

-

Other comprehensive income (loss) for the period

(27.4)

101.1

(39.5)

139.2

Balance - end of period

257.7

139.2

257.7

139.2

Non-controlling interests

Balance - beginning of period

363.6

323.9

391.4

313.3

Earnings attributable to non-controlling interests

29.3

6.2

64.1

16.8

Dividends paid

(18.1)

-

(18.1)

-

Acquisition

3c

-

-

(62.6)

-

Balance - end of period

374.8

330.1

374.8

330.1

 

 

The accompanying notes are an integral part of these consolidated financial statements.

For a copy of the notes visit the Company's website at www.first-quantum.com.

Consolidated Statements of Cash Flows

(unaudited)

(expressed in millions of U.S. dollars, except where indicated)

 

 

Three months ended

June 30

Six months ended

June 30

 

Note

2010

2009

2010

2009

Cash flows from operating activities

 Net earnings (loss) for the period

(558.9)

107.7

(377.9)

129.2

Items not affecting cash

Depletion and amortization

31.2

38.6

59.0

70.4

Assets impaired

4

813.1

-

813.1

-

Adjustment to net realizable value of inventory

-

(10.7)

-

(10.7)

Unrealized foreign exchange loss (gain)

(9.0)

3.6

(14.6)

0.8

Future income tax

4

(108.6)

(2.0)

(112.4)

(12.0)

Stock‑based compensation expense

1.4

1.8

2.9

3.5

Unrealized derivative instruments loss (gain)

(9.5)

13.4

(7.4)

55.5

Other

10.6

6.1

16.7

6.9

170.3

158.5

379.4

243.6

Change in non‑cash operating working capital

Decrease (increase) in accounts receivable and other

119.6

(68.2)

58.3

(121.0)

Increase in inventory

(50.2)

(9.1)

(71.7)

(24.5)

Increase (decrease) in accounts payable and accrued liabilities

37.0

44.5

10.0

(32.2)

Increase in current taxes payable

32.5

29.2

86.7

29.9

309.2

154.9

462.7

95.8

Cash flows from financing activities

Proceeds from debt

15.1

-

25.1

139.0

Repayments of debt

-

(150.0)

(40.4)

(251.5)

Proceeds from convertible bonds

-

488.0

-

488.0

Proceeds on issuance of common shares

0.2

269.5

3.1

271.2

Restricted cash

(36.0)

(40.3)

-

-

Dividends paid

(40.5)

-

(40.5)

-

Dividends paid to non-controlling interests

(18.1)

-

(18.1)

-

(79.3)

567.2

(70.8)

646.7

Cash flows from investing activities

Payments for property, plant and equipment

(82.7)

(94.4)

(119.3)

(173.2)

Acquisitions, net of cash acquired

3

(4.8)

-

(501.0)

-

Acquisition of logistical expertise

(1.6)

-

(1.6)

-

Acquisition of available-for-sale investments, net

0.1

(1.5)

0.1

3.8

(89.0)

(95.9)

(621.8)

(169.4)

Increase (decrease) in cash and cash equivalents

140.9

626.2

(229.9)

573.1

Cash and cash equivalents - beginning of period

548.4

123.1

919.2

176.2

Cash and cash equivalents - end of period

689.3

749.3

689.3

749.3

 

The accompanying notes are an integral part of these consolidated financial statements.

For a copy of the notes visit the Company's website at www.first-quantum.com

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAEPEFLLEEAF
Date   Source Headline
17th May 20164:40 pmRNSSecond Price Monitoring Extn
17th May 20164:35 pmRNSPrice Monitoring Extension
13th May 20164:40 pmRNSSecond Price Monitoring Extn
13th May 20164:35 pmRNSPrice Monitoring Extension
10th May 20169:15 amRNSTotal Voting Rights
9th May 20167:00 amRNSVOTING RESULTS FOR ELECTION OF DIRECTORS
5th May 20164:35 pmRNSPrice Monitoring Extension
29th Apr 20167:00 amRNSNOTICE OF INTENDED DELISTING
29th Apr 20167:00 amRNS1st Quarter Results
19th Apr 20164:53 pmRNSHolding(s) in Company
14th Apr 20169:23 amRNSHolding(s) in Company
13th Apr 20166:16 pmRNSQ1 Results to be released April 28 2016
11th Apr 20162:47 pmRNSBlock listing Interim Review
4th Apr 20165:04 pmRNSDirector/PDMR Shareholding
4th Apr 20167:00 amRNSTotal Voting Rights
1st Apr 20163:49 pmRNSDirector/PDMR Shareholding
1st Apr 20163:45 pmRNSDirector/PDMR Shareholding
31st Mar 20167:00 amRNSANNUAL DISCLOSURE DOCUMENTS
18th Mar 20164:40 pmRNSSecond Price Monitoring Extn
18th Mar 20164:35 pmRNSPrice Monitoring Extension
10th Mar 20167:00 amRNSSALE OF KEVITSA MINE TO BOLIDEN
9th Mar 20169:17 amRNSHolding(s) in Company
2nd Mar 20167:00 amRNSTotal Voting Rights
24th Feb 20163:48 pmRNS4th Quarter Results
24th Feb 20163:18 pmRNSDividend Declaration
17th Feb 20164:13 pmRNS2016-2018 GUIDANCE
12th Feb 20161:48 pmRNSNotice of Results
4th Feb 20162:37 pmRNSHolding(s) in Company
3rd Feb 20164:40 pmRNSSecond Price Monitoring Extn
3rd Feb 20164:35 pmRNSPrice Monitoring Extension
2nd Feb 20167:00 amRNSTotal Voting Rights
1st Feb 20161:44 pmRNS2015 Production and Sales
26th Jan 20162:23 pmRNSUpdate
19th Jan 20164:35 pmRNSPrice Monitoring Extension
18th Jan 201611:51 amRNSHolding(s) in Company
13th Jan 20164:40 pmRNSSecond Price Monitoring Extn
13th Jan 20164:35 pmRNSPrice Monitoring Extension
8th Jan 20163:28 pmRNSDirector/PDMR Shareholding
8th Jan 20167:00 amRNSDirector/PDMR Shareholding
6th Jan 20165:14 pmRNSDirector/PDMR Shareholding
4th Jan 20166:29 pmRNSTotal Voting Rights
4th Jan 20165:32 pmRNSDirector/PDMR Shareholding
4th Jan 20165:29 pmRNSDirector/PDMR Shareholding
21st Dec 20155:16 pmRNSHolding(s) in Company
21st Dec 201512:47 pmRNSHolding(s) in Company
8th Dec 20154:40 pmRNSSecond Price Monitoring Extn
8th Dec 20154:35 pmRNSPrice Monitoring Extension
2nd Dec 20157:00 amRNSTotal Voting Rights
16th Nov 20154:40 pmRNSSecond Price Monitoring Extn
16th Nov 20154:35 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.