Andrada Mining acquisition elevates the miner to emerging mid-tier status. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCSG.L Regulatory News (CSG)

  • There is currently no data for CSG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Audited final results year ended 31 March 2016

8 Jun 2016 07:00

RNS Number : 5161A
Sweett Group PLC
08 June 2016
 

8 June 2016

 

Sweett Group plc ("Sweett Group" or "the Group")

 

Audited final results for the year ended 31 March 2016

 

 

Sweett Group plc (AIM: CSG.L), the global provider of professional services for the construction and management of building and infrastructure projects, announces its audited final results for the year ended 31 March 2016.

 

Financial

 

 

GAAP measures

 

 

2016

 

 

2015

 

Continuing operations

Discontinued operations

Group

Continuing operations

Discontinued operations

Group

 

£m

£m

£m

£m

£m

£m

Revenue

59.3

17.7

77.0

58.0

30.3

88.3

Operating (loss)/profit

(5.1)

(0.2)

(5.3)

0.3

(1.0)

(0.7)

Loss before tax

(5.1)

(14.0)

(19.1)

-

(1.1)

(1.1)

Net assets

 

 

8.7

 

 

25.4

Net debt

 

 

(2.6)

 

 

(9.7)

 

 

 

 

 

 

 

 

Pence

Pence

Pence

Pence

Pence

Pence

Basic loss per share

7.6

20.7

28.3

0.4

2.3

2.7

Dividend per share

 

 

-

 

 

-

 

Non GAAP measures

 

 

2016

 

 

2015

 

Continuing

operations

Discontinued operations

Group

Continuing operations

Discontinued operations

Group

 

£m

£m

£m

£m

£m

£m

Adjusted operating profit*

0.2

-

0.2

2.2

1.2

3.4

Adjusted profit/(loss) before tax

0.2

(0.1)

0.1

2.0

1.1

3.1

 

 

 

 

 

 

 

 

Continuing

operations

Discontinued operations

Group

Continuing operations

Discontinued operations

Group

Adjusted (loss) / earnings per share (pence)

(0.3)

(0.3)

(0.6)

2.0

0.8

2.8

Lockup (days) **

 

 

81

 

 

110

 

 

 

In presenting the Group's non GAAP measures, the following adjustments have been made:

 

* Adjusted profit excludes:

1. Exceptional administrative expenses of £5.1m (2015: £1.7m);

2. Amortisation of acquired intangible assets of £0.5m (2015: £0.4m);

3. Performance Share Plan credit of £nil (2015: £0.3m);

4. Impairment of Australian and MENA goodwill of £nil (2015: £2.4m);

5. Loss on the disposal of the APAC and India businesses of £13.7m (2015: £nil).

 

**Lockup is measured as the aggregate days' activity represented by debtors and work in progress - see Financial Review for further details.

 Operational

Ø On 25 May 2016 recommended cash offer by WSP to acquire Sweett Group for 35p per share was announced, This represents a 52.2% premium to the closing share price of 23p on the day prior to the announcement

Ø APAC and India businesses sold in October 2015, reducing debt significantly following which the term loan was repaid. Withdrawal from the MENA region in progress

Ø Strong core UK and Europe business focussing on profitability and cash generation

Ø Successful reorganisation of the ongoing business into five regions; London and the South East, England and Wales, Scotland and Ireland, Mainland Europe and North America, significantly improving accountability and re-energising the business

Ø SFO investigation concluded with £2.3m payable between March 2016 and February 2018

Ø No final dividend payment being recommended due to the focus on reducing debt

Ø Group's order book for the ongoing business currently stands at £50.0m (2015: £52.8m)

 

Douglas McCormick, CEO of Sweett Group, commented:

"It has been a busy year for Sweett Group, a year in which we have delivered against all the key strategic priorities outlined in the spring of 2015. We have sold the APAC and India businesses; announced our exit from MENA; concluded the legacy SFO issues; and restructured the Group to operate across five separate regions.

Most recently, it was announced on 25 May 2016 that the Board had reached agreement on the terms of a recommended cash offer by WSP to acquire the Company at 35p per share, a premium of approximately 52.2% to the share price on the preceding day. Joining WSP will provide Sweett with a stronger platform both operationally and financially for growth in the years ahead. I look forward with great enthusiasm as we embark on the next stage of our journey."

 

 

ENDS

 

For further information, call:

Sweett Group plc:

+44 (0)20 7061 9000

Douglas McCormick, Chief Executive Officer

 

Patrick Sinclair, Chief Financial Officer

 

Josephine Guckian, Group Marketing and Communications Director

 

 

 

Stockdale Securities Limited:

+44 (0)20 7601 6100

Tom Griffiths

 

Ed Thomas

 

 

Camarco

+44 (0)20 3757 4980

Billy Clegg

 

Georgia Mann

 

 

 

About Sweett Group

 

Sweett Group is a provider of professional services for the construction and management of building and infrastructure projects. We offer cost consulting and project management services supporting clients through every stage of the project life cycle based upon our international expertise and local knowledge.

 

Our strength is our people's world class talent through which, we have time and again, delivered exceptional results. A modern, progressive company, Sweett Group sets itself apart through people, culture, and aptitude to change. By collaborative practices and innovative thinking supported at all levels, our clients receive an offering that is constantly evolving and improving in response to project needs.

 

www.sweettgroup.com

 

Chairman's Statement

Strong Global Platform for Growth

On 25 May 2016, Sweett Group ("Sweett") announced that the Board had reached an agreement on the terms of a recommended cash offer by WSP Global Inc. ("WSP") to acquire Sweett (the "Offer"). This transaction supports the realisation of both companies' strategic aims and provides a strong global platform for growth. It allows Sweett to accelerate its growth potential with the support of WSP's global presence and financial strength. The combination of both sets of skills and the compatibility of our cultures will also provide a great foundation for the two companies to work together constructively and effectively, creating attractive and competitive solutions for our respective clients.

Proposed terms

Under the terms of the Offer, Sweett shareholders will be entitled to receive 35 pence in cash for each share held. This represents a premium of approximately 52.2 per cent to the closing share price of 23 pence on 24 May 2016 (being the last business day prior to the announcement of the Offer) and 73.6 per cent premium to the six month average price per share of 20 pence (being the average closing price for the six month period ending on 24 May 2016 being the last business day prior to the announcement of the Offer). The Sweett directors, who have been so advised by Stockdale Securities, consider the terms of the Offer to be fair and reasonable so far as Sweett shareholders are concerned.

Next Steps

Shareholder approval is required for the Offer, which, if approved, will be implemented by way of a scheme of arrangement (the "Scheme"). Shareholders will have the opportunity to attend and vote at the required shareholders' meetings, which will be held on 29 June 2016 to approve the Scheme. The relevant documents and voting forms are being sent to shareholders with these financial statements ahead of the shareholders' meetings. The Sweett directors unanimously recommend that shareholders vote in favour of the Scheme and associated resolutions to be proposed at the shareholders' meetings. If the Scheme is approved by shareholders and the Court, the Scheme is expected to become effective on 8 July 2016. In the event that the Scheme is not approved, the Group faces potential significant difficulty without the renewal and/or renegotiation of its banking facilities beyond 30 June 2016 when they are due to expire.

Strategy

Aside from the Offer, I am pleased to report that the strategy set out by the Board in April 2015 has largely been delivered, with the sale of our APAC and India businesses, the resolution of the SFO investigation, the closing of the Middle East business, which is progressing well and the restructuring of the ongoing business into five regions.

Colleagues and the Board

There have been a number of changes to the Board in the year. Kim Berry and Derek Pitcher, both Executive Directors, left the Board and Roger Mabey, a Non-executive Director, retired. I would like to give my thanks to each of them for their contribution to the business over many years.

Finally, I would like to thank the current Board and all our employees for their continued commitment and hard work, without whom the business would not have delivered these results.

 

John Dodds - Chairman

 

 

Chief Executive's Review

Summary

It has been a busy year at Sweett Group. The strategy that the Board agreed in April 2015, shortly after my arrival as CEO, has largely been delivered. My opinion remains that the strengths of the Group are our loyal, highly-skilled people, our brand, our clients and our strong market positions; all of which continue to provide a strong platform for growth as we begin a new chapter in our history.

Strategy

The sale of the Group's APAC and India businesses was concluded in October 2015. They were sold to Currie & Brown Holdings Limited ("Currie & Brown") for £9.3 million in cash (before transaction and separation costs) (the "Sale"). In March 2016, Sweett announced that it had been notified by Currie & Brown that it believed an adjustment of £1.8 million (since amended to £1.7 million) fell to be made in its favour under the terms of the Sale. On 7 June 2016, the Group announced that it had received the determination from the expert who found that a payment of £1.3 million was due by the Company to Currie & Brown. This will be paid in due course and concludes the matter.

The SFO investigation into bribery in the Middle East was resolved this year. On 19 February 2016, the Group was sentenced for an offence under Section 7(1) of the UK Bribery Act 2010 (failing to prevent an associated person bribing another to obtain or retain business for the company). This was in regards to two related contracts in the Middle East, entered into in early 2013, identified by the Group, and self-reported to the SFO. Any offence under Section 7(1) does not attract mandatory debarment from public sector tendering under EU/UK law. The Group was sentenced with a confiscation of £851,152 and a fine of £1.4 million by Southwark Crown Court. The confiscation was paid in May 2016 and the fine will be paid in two equal instalments, the first in February 2017 and the second in February 2018. The Group has also paid £95,000 to meet the prosecution's legal costs. This brings closure for the Group and while the cash implications are material, the issue is settled and the Group can move forward positively.

As part of the work done to conclude the SFO investigation, the Company appointed KPMG in 2013 and 2015 to provide an independent review of its anti-bribery and corruption controls and procedures. Following the 2013 review, the Company established a dedicated governance team, headed by our Group Risk and Compliance Director, to oversee the Group's governance procedures and to ensure compliance with relevant legislation. I am pleased to say that following the 2015 review, the Company has closed out all of the actions from 2013 and is now executing a programme of continuous review and improvement.

As part of the work in relation to the SFO investigation, in December 2015 the Board resolved to withdraw from the Middle East market, a process which is well advanced and at a lower cost than expected. This process is anticipated to be largely complete by 31 March 2017.

In December 2015, we restructured the Group to operate across five separate regions: London and the South East; England and Wales; Scotland, Ireland and Investments; Mainland Europe (France, Italy and Spain); and North America (USA and Canada). With the exception of North America, where we are currently recruiting, each region is headed by a Regional Managing Director, who forms part of the Senior Leadership Team (SLT), together with colleagues from Finance, HR, Risk and Compliance, Marketing and Communications and Company Secretariat. This restructuring has provided a clear focus on our strategic objectives for the coming year, which centre on cash and profit, clients, people and technology.

The Board has considered very carefully the Company's strategic options taking account of the material cash impact of the SFO sentence, the potential outcome of the Sale determination and the cost of withdrawing from the Middle East. At the same time, the Company has been in negotiations with its banker regarding the nature and renewal and/or renegotiation of its future facilities, as the current facilities are due to expire on 30 June 2016 unless it is able to raise new equity, find an alternative source of debt finance or find an alternative buyer and complete a sale in the time available.

During this process, as announced on 25 May 2016, the Board has reached agreement on the terms of a recommended cash offer by WSP to acquire the issued and to be issued share capital of the Company at 35p per share, to be effected by means of a court sanctioned Scheme of Arrangement under Part 26 of the Companies Act 2006. I believe this transaction will provide Sweett with enhanced opportunities and the combined entity will achieve increased prominence in the global markets in which we work. Joining WSP will provide Sweett with a stronger platform both operationally and financially for growth in the years ahead.

The Sweett Directors unanimously recommend that shareholders vote in favour of the Scheme and associated resolutions to be proposed at the shareholders' meetings on 29 June 2016. If it is approved by shareholders and the Court, the Scheme is expected to become effective on 8 July 2016. In the event that the Scheme is not approved, the Group faces potential significant difficulty without the renewal and/or renegotiation of its banking facilities beyond 30 June 2016.

Results

Trading in the year to 31 March 2016 in the Group's ongoing business (excluding MENA) which now predominantly comprises the UK has been strong with revenue of £54.9 million, representing growth of 6.6 per cent (2015: £51.5 million).

Profit before tax, adjusted for exceptional administrative expenses and amortisation of acquired intangibles for the ongoing business decreased in the year to approximately £2.2m (2015: £2.9m). This decrease is due principally to one-off property costs of £0.3m, legal costs resulting from a historical arbitration claim in Ireland of £0.2m and costs associated with the refinancing of the Group's banking facilities of £0.3m.

The Board is not recommending the payment of a final dividend in respect of the year ended 31 March 2016 (2015: nil pence per share).

Market

The UK construction industry is influenced by the prevailing economic conditions and sentiment in the UK and Europe. The current ongoing period of low interest rates has encouraged businesses to invest in capital projects, rather than holding cash, and also to borrow while debt is relatively low-cost. This relative financial stability is countered, however, by political uncertainty which can have an adverse effect on the economy. With uncertainty surrounding the EU Referendum on 23 June 2016 and the potential for Brexit, investors are mindful of the economic effect of any political outcome.

Given this mixed backdrop, overall growth forecasts for the UK construction market remain robust with assumed growth of 4.1% forecast between 2015 and 2020 (Source: Business Monitor International, Marketline). More specifically, the UK engineering consultancy market is forecast to grow by 7.8% to £17.8bn in 2017. While there is likely to be variation within different subsectors, our diversified range of services and target markets should enable us to focus resource and expertise appropriately to capitalise on any market opportunities which arise.

Growth in the construction sector continues to be negatively impacted by a general skills shortage. 60% of contributors to the RICS: UK Construction Market Survey, suggested short supply of quantity surveyors is an issue. This is also inflating wages across the industry (Source: RICS: UK Construction Market Survey, Q4 2015) with wages increasing by c.6% in 2015. The attrition rate of staff in the construction consultancy industry is c.20% pa illustrating the importance of employee retention and its ability to effect market performance. Currently the Group's rate of attrition is in line with the wider market.

The health sub-sector, a core strength of the Group, will be boosted by a 20% increase in the NHS capital spending budget and an extra £1.2bn of funding for investment in GP services announced in the 2014 Autumn Statement.

Public sector non-housing output is expected to be limited to below 2%pa until 2018 due to Government austerity measures and spending cuts. However, education, a particular strength of Sweett Group, accounts for 50% of this market and will be driven by increased workloads through the £4.4bn Priority School Building Programme.

In the commercial sector, the office market is expected to drive growth with continued strong activity in London, as well as in regional markets such as Manchester, Leeds and Birmingham.

In the rail sector, Crossrail and Thameslink spending has now peaked and the electrification of cross country rail routes is forecast to be the main source of growth through to 2018. Additionally, High Speed 2 brings a further major opportunity for Sweett Group.

Retail growth has been driven largely through supermarket expansion which has experienced slower growth in recent years, as construction of smaller convenience stores and discount chains have replaced traditional superstores. Key pipeline developments worked on include £1bn developments at Brent Cross, Croydon and the Shepherd's Bush Westfield extension.

In the year, we have seen our bidding increase 10% in volume with our overall win rate increasing from 37% to 40%. Public Sector OJEU procurement was down 54% on the previous financial year, largely because many of the major frameworks are up for renewal in 2017 and 2018. However, use of the existing framework mini tenders was up 61% on the previous year. We saw a 68% rise in non OJEU tendering in the period.

People

Sweett Group is a people business and the skill and loyalty of our people continues to deeply impress me. This year, we established Staff Voice, an elected group of staff representatives, who meet as a board on a quarterly basis and whose Chair attends the SLT meetings to allow us to listen to our staff and learn from them.

We also have a Junior Advisory Group (JAG) which accepts applications from all staff at Associate level and below. Our JAG provides junior employees with the opportunity to present research and recommendations to the SLT on a wide range of strategic business challenges. This has led to significant changes across the business, including the launch of the employee survey, development of our staff magazine and the creation of the CSR committee.

In 2014 we launched a Quantity Surveying Apprenticeship programme that reflects our commitment to the organic development of our workforce. Since 2014, the Group has recruited 18 apprentices and was highly commended at The National Apprenticeship Awards in 2015 due to its significant contribution to talent growth. The Group was also confirmed as a Top 100 Apprenticeship Employer in 2015. Sweett Group maintained its Investor in People (IIP) standard, gaining the Silver award in 2015.

In February 2016, we held our Staff Awards ceremony. The black tie event was attended by over 80 of our staff, nominated by their colleagues, and I was delighted to present a range of awards to the winners for their significant contributions across various areas of the Group.

Finally

I would like to take this opportunity to thank our clients, the Board and all of our staff for their loyalty and contribution to these results. I look forward with great enthusiasm as we embark on the next stage of our journey.

 

Douglas McCormick - Chief Executive Officer

 

Financial ReviewOverall trading performanceThe Group's financial performance for the year ended 31 March 2016 has been adversely impacted by three major factors: the loss on the disposal of the APAC and India businesses of £13.7m, exceptional administrative expenses of £5.1m and operating losses in MENA of £1.9m.Trading performance - continuing operations

Despite the decision to withdraw from the MENA region and the considerable progress made towards achieving this objective, for accounting purposes the MENA results remain included within Continuing Operations.

Group revenue in the year was up 2.2% to £59.3m (2015: £58.0m). Within this increase of £1.3m, Europe increased by £3.5m and MENA decreased by £2.2m.

Loss before taxation amounted to £5.1m (2015: £nil) and adjusted profit before tax (excluding exceptional administrative expenses, amortisation of acquired intangibles and the Performance Share Plan), amounted to £0.2m (2015: £2m).

On an ongoing basis excluding MENA, adjusted profit before tax decreased to £2.2m (2015: £3.2m), this variance was principally due to a number of non-recurring items including one-off property costs of £0.3m, legal costs resulting from a historical arbitration claim in Ireland of £0.2m and costs associated with the refinancing of the Group's banking facilities of £0.3m.

Exceptional administrative expenses

Details of exceptional administrative expenses are provided in Note 5. Earlier this year, the Group announced the resolution of the SFO investigation. This resulted in an order to pay a confiscation of £851,152 in May 2016 and a fine of £1.4m, 50 per cent of which is to be paid by February 2017, with the remaining sum to be paid by February 2018. Costs associated with the investigation were £1.4m (2015: £1.6m).

In addition, within exceptional administrative expenses are included costs as a result of the withdrawal from MENA of £1.3m (2015: £nil).

Discontinued operations

Group revenue for the APAC and India businesses, which were sold to Currie & Brown on 21 October 2015, was £17.7m (2015: £30.3m) and those businesses generated an operating loss of £0.2m (2015: £1.0m) and loss before taxation of £0.3m (2015: £1.1m).

The disposal of these businesses resulted in proceeds of £9.3m prior to transaction and separation costs and a loss to the Group of £13.7m. Details of the computation of this loss and the impact on cash flows are provided at Note 29 to the financial statements. The overall Group loss before tax on discontinued operations was therefore £14.0m.

As announced on 8 March 2016, Currie & Brown notified Sweett Group that it believed an adjustment of £1.8m (since amended to £1.7m) fell to be made in its favour under the terms of the Sale. On 6 June 2016, the Group announced that it had received the determination from the expert who found that a payment of £1.3 million was due by the Company to Currie & Brown. This will be paid in due course and concludes the matter.

Foreign currency impact

The Group's major currencies during the year were the Euro, Hong Kong Dollar, Chinese Renminbi, UAE Dirham, Indian Rupee and Australian Dollar. During the year Sterling depreciated against all of these currencies except the Indian Rupee, resulting in a net negative impact of approximately £0.8m on revenue. The impact of this on operating profit was negligible.

Cash performance

Cash generated from operations in the year was £3.1m (2015: £3.5m). This arises largely through adjusted operating profit and working capital movements.

The Group's work in progress net of fees in advance decreased to £3.9m (2015: £12.6m) following the disposal of subsidiaries and net trade receivables decreased to £11.7m (2015: £20.3m) giving a total value of lockup (work in progress and trade receivables) of £15.6m (2015: £32.9m).

For the Group's ongoing business, work in progress net of fees in advance decreased to £3.9m (2015: £4.8m) and net trade receivables decreased from £12.1m to £11.7m giving a total value of lockup of £15.6m (2015: £16.9m).

Management of working capital remains a key priority and further steps are being taken to improve its management and reduce unnecessary utilisation of the Group's cash resources.

Finance income

The Group's net finance income/(costs), is disclosed in Note 4. Finance income includes £0.2m of dividends received. Finance costs of £0.4m (2015: £0.5m) reduced through a combination of the effect of the disposal of the APAC business and the repayment of the remaining term loan following this disposal.

Tax

The charge for the year was £0.3m, on a Group loss before tax of £19.1m (2015: tax charge of £0.8m on a loss before tax of £1.1m). This is analysed further in Note 6.

Earnings per share

Basic and diluted loss per share amounted to 28.3p (2015: loss of 2.7p). Adjusted basic and diluted loss per share was 0.6p (2015: earnings of 2.8p). Further details are provided at Note 7.

Balance sheet

The Group ended the year with:

Net borrowings of £2.6m, compared with £9.7m at 31 March 2015;

Net current assets of £2.6m compared with £15.8m at 31 March 2015; and

Net assets of £8.7m, compared with £25.4m at 31 March 2015.

Going Concern and banking facilities

Set out below is the text of Note 1:

The Group funds its activities through cash generated from operations supplemented with bank borrowings. The Group's principal banker is Bank of Scotland plc, part of the Lloyds Banking Group ("Lloyds"), which provides Sweett Group with overdraft and guarantee facilities. At 31 March 2016 the amount undrawn under the Group's credit lines was £3.1m (2015: £1.9m). The term loan, which stood at £5.625m at 31 March 2015, was repaid following the sale of the APAC and India businesses in October 2015. All liabilities to Bank of Scotland plc are shown as current liabilities as they are repayable on demand.

Due to the material one-off cash outflows following 31 March 2016 resulting from the conclusion of the SFO investigation, the closure of the MENA business and the claim from Currie & Brown (described in further detail in the Chief Executive's Review), the Group's cash position is likely to deteriorate materially in the short-term. In response, the Company entered into discussions with its banker regarding the renewal and/or renegotiation of its facilities which are due to expire on 30 June 2016 and the Board was exploring a number of options including a potential fundraising by the issue of new equity which was in progress at the time the Offer was made.

On 25 May 2016, a recommended cash offer for the Group was made by WSP at 35p per share. This is subject, inter alia, to shareholder approval at the shareholders' meetings on 29 June 2016. As a result, the current banking facilities, which are due to expire on 30 June 2016, have not yet been renewed. The Group's banker has however provided an assurance that they will extend the current banking facilities until 8 July 2016, the expected effective date of the Scheme and therefore the date of change of control.

The Sweett Directors have prepared a business plan and cash flow forecast for the period to 31 March 2018. The forecast contains certain assumptions about future sales, the gross margins achievable and the level of other operating expenses. In addition, the Directors have considered various downside sensitivities and management actions that could be undertaken to ensure the ongoing operation of the Group and the Company, based on an assumed level of funding.

Having reviewed the business plan and subject to the uncertainties described above, the Directors have a reasonable expectation that the Group and the Company will have adequate resources to continue operating for the foreseeable future. Therefore the Directors continue to adopt the going concern basis in preparing the financial statements and these financial statements do not include adjustments that would result if the Group and the Company were unable to continue as a going concern. Should the sale to WSP or another bona fide alternative purchaser not materialise, the Directors would need to seek alternative sources of funding in order for the Group and Company to be able to meet their debts as they fall due upon expiry of the Group's current banking facilities.

As a result, the Directors have concluded that pending the acquisition of Sweett Group by WSP being completed as expected or successful agreement to raise additional funding being reached, there exists a material uncertainty which may cast significant doubt over the ability of the Group and the Company to continue as a going concern.

Internal controls

There has been continued significant emphasis on our internal control environment during the financial year following the creation of a Risk and Compliance Director role and the roll-out of new financial policies and procedures across the Group in 2015.

Treasury

Treasury matters and banking arrangements are overseen by a treasury committee, which is chaired by Alan Lovell, the Senior Independent Director.

Dividends

No interim dividend for the year to 31 March 2016 or 2015 was paid. The Directors are not recommending the payment of a final dividend for the year ended 31 March 2016 (2015: £nil).

Summary

The key strategic objective of the year to 31 March 2016, being the sale of the Group's APAC and India businesses, was met and the closure of our MENA offices is well progressed. The conclusion of the SFO investigation and the subsequent financial consequences has left the Group needing to further strengthen its balance sheet, a process which was well underway prior to the offer from WSP being made. Going forward, with a strengthened balance sheet either following completion of the acquisition by WSP or successful fundraising and following the restructuring of the ongoing business, the Group is well-placed for the future.

 

Patrick Sinclair - Chief Financial Officer

 

 

 

 

 

 

 

 

Consolidated Income Statement for the year ended 31 March 2016

 

 

31 March 2016

 

31 March 2015

 

Before adjusted items

Adjusted items

Total

 

Before adjusted items

Adjusted items

Total

 

£'000

£'000

£'000

 

£'000

£'000

£'000

 

 

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

 

Revenue

59,318

-

59,318

 

58,031

-

58,031

Cost of sales

(43,702)

 -

(43,702)

 

(42,403)

 -

(42,403)

Gross profit

15,616

-

15,616

 

15,628

-

15,628

 

 

 

 

 

 

 

 

Administrative expenses before the following:

(15,387)

-

(15,387)

 

(13,395)

-

(13,395)

Exceptional administrative expenses

-

(5,074)

(5,074)

 

-

(1,658)

(1,658)

Amortisation of acquired Intangibles

-

(210)

(210)

 

-

(133)

(133)

Performance Share Plan credit

-

-

-

 

-

307

307

Total administrative expenses

(15,387)

(5,284)

(20,671)

 

(13,395)

(1,484)

(14,879)

 

 

 

 

 

 

 

 

Goodwill

impairment losses

-

-

-

 

-

(472)

(472)

 

 

 

 

 

 

 

 

Operating profit/(loss)

229

(5,284)

(5,055)

 

2,233

(1,956)

277

Finance income

198

-

198

 

25

-

25

Finance costs

(291)

-

(291)

 

(382)

-

(382)

Share of profit in joint venture

61

 -

61

 

128

-

128

Profit/(loss) before taxation

197

(5,284)

(5,087)

 

2,004

(1,956)

48

Income tax (expense)/credit

(429)

274

(155)

 

(637)

348

(289)

(Loss)/profit for the year from continuing operations

(232)

(5,010)

(5,242)

 

1,367

(1,608)

(241)

 

Discontinued operations

 

 

 

 

 

 

 

(Loss)/profit for the year from discontinued operations (Note 3)

(225)

(13,987)

(14,212)

 

570

(2,170)

(1,600)

 

 

 

 

 

 

 

 

(Loss)/profit for the year

(457)

(18,997)

(19,454)

 

1,937

(3,778)

(1,841)

 

In presenting the Group's adjusted results, exceptional administrative expenses, amortisation of acquired intangible assets, Performance Share Plan credit, goodwill impairment losses and loss on disposal of subsidiaries have been excluded as the directors believe that this assists with understanding the underlying performance of the Group.

 

 

 

Consolidated Income Statement for the year ended 31 March 2016 continued

 

 

31 March 2016

 

31 March 2015

 

Before adjusted items

Adjusted items

Total

 

Before adjusted items

Adjusted items

Total

 

 

 

 

 

(Loss)/earnings per share (pence)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

 

 

 

 

 

Basic

 

 

(7.6)

 

 

 

(0.4)

Diluted

 

 

(7.6)

 

 

 

(0.4)

Adjusted basic

(0.3)

 

 

 

2.0

 

 

Adjusted diluted

(0.3)

 

 

 

2.0

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

Basic

 

 

(20.7)

 

 

 

(2.3)

Diluted

 

 

(20.7)

 

 

 

(2.3)

Adjusted basic

(0.3)

 

 

 

0.8

 

 

Adjusted diluted

(0.3)

 

 

 

0.8

 

 

 

Consolidated Statement of Comprehensive Income for the year ended 31 March 2016

 

 

 

31 March 2016

 

31 March 2015

 

 

£'000

 

£'000

 

 

 

 

 

Loss for the year

 

(19,454)

 

(1,841)

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Items that will not be reclassified to profit or loss:

 

 

 

 

Actuarial gain / (loss) on pension scheme

 

1,603

 

(1,025)

Tax on actuarial gain / (loss) on pension scheme

 

(321)

 

190

Exchange differences on translation of foreign operations transferred to income statement on disposal of subsidiaries

 

1,452

 

-

Change in fair value of derivative financial instrument transferred to income statement on disposal of subsidiary

 

549

 

-

 

 

 

 

 

 

 

3,283

 

(835)

Items that may be reclassified to profit or loss:

 

 

 

 

 

 

 

 

-

 

 

 

 

-

Exchange (loss) / gain on translation of foreign operations

 

(514)

 

1,207

 

(514)

 

1,207

Total other comprehensive income

 

2,769

 

372

Total comprehensive expense attributable to owners of the parent

 

(16,685)

 

(1,469)

 

Consolidated Balance Sheet as at 31 March 2016

 

 

Note

2016

£'000

 

2015

£'000

Non-current assets

Goodwill

8

7,315

 

12,579

Other intangible assets

 

326

 

1,843

Property, plant and equipment

 

646

 

1,558

Investment in associates and joint venture entities

 

120

 

156

Financial assets available for sale

 

87

 

87

Loans and other receivables

 

-

 

279

Deferred income tax asset

9

534

 

1,180

Total non-current assets

 

9,028

 

17,682

Current assets

Trade and other receivables

10

18,437

 

37,055

Other current assets

 

-

 

1,146

Cash and cash equivalents

11

835

 

3,082

Total current assets

 

19,272

 

41,283

Total assets

 

28,300

 

58,965

Current liabilities

Borrowings

12

(3,385)

 

(8,563)

Trade and other payables

13

(13,288)

 

(15,572)

Current income tax liabilities

 

(21)

 

(1,377)

Total current liabilities

 

(16,694)

 

(25,512)

Non-current liabilities

Borrowings

12

-

 

(4,211)

Deferred income tax liability

9

-

 

(76)

Trade and other payables

13

(700)

 

-

Provisions

15

(602)

 

(518)

Retirement benefit obligations

 

(1,557)

 

(3,252)

Total non-current liabilities

 

(2,859)

 

(8,057)

Total liabilities

 

(19,553)

 

(33,569)

Net assets

 

8,747

 

25,396

Equity

Share capital

 

6,868

 

6,868

Share premium account

 

13,838

 

13,838

Treasury shares

 

-

 

-

Share option reserve

 

718

 

682

Other reserves

 

835

 

(103)

(Accumulated losses)/retained earnings

 

(13,512)

 

4,111

Total equity attributable to owners of the parent

 

8,747

 

25,396

 

 

Consolidated statement of changes in equity for the year ended 31 March 2016

 

 

 

 

Group

Note

Share capital

£'000

Share premium account

£'000

Treasury shares

£'000

Share option reserves

£'000

Other reserves

£'000

(Accumulated losses) / retained earnings

£'000

Total equity

£'000

At 1 April 2014

 

6,865

13,833

(17)

647

(1,310)

7,335

27,353

Comprehensive expense

Loss for the year

 

-

-

-

-

-

(1,841)

(1,841)

Other comprehensive income:

Exchange differences on translation of foreign operations

 

-

-

-

-

1,207

-

1,207

Actuarial loss on pension scheme

 

-

-

-

-

-

(1,025)

(1,025)

Deferred tax on items taken directly to equity

6/9

-

-

-

-

-

190

190

Total other comprehensive income/(expense)

 

-

-

-

-

1,207

(835)

372

Total comprehensive

income/(expense)

 

-

-

-

-

1,207

(2,676)

(1,469)

Transactions with owners:

Dividends

 

-

-

-

-

-

(549)

(549)

Employee share option scheme

- value of services provided

 

-

-

-

36

-

-

36

- exercise of awards

 

-

-

-

(1)

-

1

-

Net disposal of shares during the year

 

 

-

 

-

 

17

 

-

 

-

 

-

 

17

New shares issued during the year

 

 

3

 

5

 

-

 

-

 

-

 

-

 

8

Transactions with owners

 

3

5

17

35

-

(548)

(488)

At 31 March 2015

 

6,868

13,838

-

682

(103)

4,111

25,396

Comprehensive expense:

Loss for the year

 

-

-

-

-

-

(19,454)

(19,454)

Other comprehensive income:

Exchange differences on translation of foreign operations

 

-

-

-

-

(514)

-

(514)

Exchange differences on translation of foreign operations transferred to income statement on disposal of subsidiaries

 

-

-

-

-

1,452

-

1,452

Change in fair value of derivative financial instrument transferred to income statement on disposal of subsidiary

 

-

-

-

-

-

549

549

Actuarial gain on pension scheme

 

-

-

-

-

-

1,603

1,603

Deferred tax on items taken directly to equity

6/9

-

-

-

-

-

(321)

(321)

Total other comprehensive income

 

-

-

-

-

938

1,831

2,769

 

 

 

 

 

 

 

Group

 

 

Note

Share capital

£'000

Share premium account

£'000

Treasury shares

£'000

Share option reserves

£'000

Other reserves

£'000

(Accumulated losses)/retained earnings

£'000

Total equity

£'000

Total comprehensive expense

 

-

-

-

-

938

(17,623)

(16,685)

Transactions with owners:

Dividends

 

-

-

-

-

-

-

-

Employee share option scheme

 - value of services provided

 

-

-

-

36

-

-

36

 - exercise of awards

 

-

-

-

-

-

-

-

New shares issued during the year

 

-

-

-

-

-

-

-

Transactions with owners

 

-

-

-

36

-

-

36

At 31 March 2016

 

6,868

13,838

-

718

835

(13,512)

8,747

 

 

Consolidated Statement of Cash Flows for the year ended 31 March 2016

 

 

 

Note

Group

£'000

Group

£'000

Cash flows from operating activities

 

 

 

Cash flows from operations

17

3,132

3,456

Payments in respect of the Performance Share Plan

 

(82)

(109)

Payments in respect of exceptional administrative costs

 

(2,090)

(1,960)

Interest paid

 

(400)

(509)

Income taxes paid

 

(282)

(621)

Net cash generated from operating activities

 

278

257

Cash flows from investing activities

 

 

 

 

Interest received

 

222

64

Purchase of property, plant and equipment

 

(255)

(641)

Purchase of intangible assets

 

(36)

(204)

Decrease / (increase) in investment in joint venture

 

73

(79)

Disposal of subsidiary

16

5,541

-

Net cash generated from / (used in) investing activities

 

5,545

(860)

Cash flows from financing activities

 

 

 

Dividends paid

 

-

(549)

Repayments of borrowings

 

(6,206)

(2,012)

Repayments of obligations under finance leases

 

(35)

(32)

Proceeds on issue of ordinary shares

 

-

8

Decrease in treasury shares

 

-

17

Proceeds from borrowings

 

-

-

Net cash used in financing activities

 

(6,241)

(2,568)

Net (decrease)/increase in cash and cash equivalents

 

(418)

(3,171)

Cash, cash equivalents and bank overdrafts at the beginning of the year

 

(2,172)

987

Exchange gains on cash, cash equivalents and bank overdrafts

 

40

12

Cash, cash equivalents and bank overdrafts at the end of the year

11

(2,550)

(2,172)

 

 

 

1. General information

 

This preliminary announcement does not constitute the Group's statutory financial statements for the year ended 31 March 2016 as defined in section 434 of the Companies Act 2006. It has however been extracted from the audited financial statements contained within the Annual Report for the year ended 31 March 2016. Statutory financial statements for the year ended 31 March 2015 have been delivered to the Registrar of Companies and those for the year ended 31 March 2016 will be available to shareholders on 8 June 2016 for approval at the Annual General Meeting on a date to be advised to shareholders in due course. Those financial statements have not yet been delivered to the Registrar.

 

Sweett Group plc is a public limited company whose shares are traded on the Alternative Investment Market and is incorporated and domiciled in the United Kingdom under the Companies Act 2006. The address of the registered office is 60 Gray's Inn Road, London WC1X 8AQ. The Company is the parent company of a group of international companies and the principal activities of the Group include the provision of construction cost consultancy, project management and other specialised consultancy services, including building surveying. These activities are carried out in Europe, Middle East and North Africa (MENA) and North America, the Group's operating segments.

Basis of preparation

The accounting policies applied by the Group were published in the Annual Report for the year ended 31 March 2015, which is available on the Group's website at www.sweettgroup.com, and they are also included in the Annual Report for the year ended 31 March 2016. There have been no significant changes to the Group's accounting policies during the year.

 

Audit Opinion

 

The auditors have reported on these financial statements for years ended 31 March 2015 and 31 March 2016; their audit report was unmodified for both years but in respect of the year ended 31 March 2016, their report did contain an Emphasis of Matter paragraph in respect of a material uncertainty around going concern. The emphasis of matter is set out below.

Emphasis of matter - Going concern

In forming our opinion on the Group and parent Company financial statements, which is not modified, we have considered the adequacy of the disclosure made in Note 1 to the financial statements concerning the Group and parent Company's ability to continue as a going concern. The directors are awaiting shareholder approval for the acquisition by WSP. Should this be unsuccessful, upon expiry of the Group's current banking facilities, the Group and parent Company would not be able to meet their debts as they fall due in the foreseeable future and the Directors would need to seek alternative sources of funding. These conditions, along with the other matters explained in Note 1 to the financial statements, indicate the existence of a material uncertainty which may cast significant doubt about the Group and parent Company's ability to continue as a going concern. The Group and parent Company financial statements do not include the adjustments that would result if the Group and parent Company were unable to continue as a going concern.

 

Going Concern and banking facilities

The Group funds its activities through cash generated from operations supplemented with bank borrowings. The Group's principal banker is Bank of Scotland plc, part of the Lloyds Banking Group ("Lloyds"), which provides Sweett Group with overdraft and guarantee facilities. At 31 March 2016 the amount undrawn under the Group's credit lines was £3.1m (2015: £1.9m). The term loan, which stood at £5.625m at 31 March 2015, was repaid following the sale of the APAC and India businesses in October 2015. All liabilities to Bank of Scotland plc are shown as current liabilities as they are repayable on demand.

Due to the material one-off cash outflows following 31 March 2016 resulting from the conclusion of the SFO investigation, the closure of the MENA business and the claim from Currie & Brown (described in further detail in the Chief Executive's Review), the Group's cash position is likely to deteriorate materially in the short-term. In response, the Company entered into discussions with its banker regarding the renewal and/or renegotiation of its facilities which are due to expire on 30 June 2016 and the Board was exploring a number of options including a potential fundraising by the issue of new equity which was in progress at the time the Offer was made.

On 25 May 2016, a recommended cash offer for the Group was made by WSP at 35p per share. This is subject, inter alia, to shareholder approval at the shareholders' meetings on 29 June 2016. As a result, the current banking facilities, which are due to expire on 30 June 2016, have not yet been renewed. The Group's banker has however provided an assurance that they will extend the current banking facilities until 8 July 2016, the expected effective date of the Scheme and therefore the date of change of control.

The Sweett Directors have prepared a business plan and cash flow forecast for the period to 31 March 2018. The forecast contains certain assumptions about future sales, the gross margins achievable and the level of other operating expenses. In addition, the Directors have considered various downside sensitivities and management actions that could be undertaken to ensure the ongoing operation of the Group and the Company, based on an assumed level of funding.

Having reviewed the business plan and subject to the uncertainties described above, the Directors have a reasonable expectation that the Group and the Company will have adequate resources to continue operating for the foreseeable future. Therefore the Directors continue to adopt the going concern basis in preparing the financial statements and these financial statements do not include adjustments that would result if the Group and the Company were unable to continue as a going concern. Should the sale to WSP or another bona fide alternative purchaser not materialise, the Directors would need to seek alternative sources of funding in order for the Group and Company to be able to meet their debts as they fall due upon expiry of the Group's current banking facilities.

As a result, the Directors have concluded that pending the acquisition of Sweett Group by WSP being completed as expected or successful agreement to raise additional funding being reached, there exists a material uncertainty which may cast significant doubt over the ability of the Group and the Company to continue as a going concern.

2. Significant accounting policies

The principal accounting policies in the preparation of this financial information are set out below. These policies have been consistently applied to financial statements for the years ended 31 March 2016 and 31 March 2015, unless otherwise stated.

3 Segmental analysis

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as being the Board.

The Board considers Sweett Group's business and internal reporting by geography, being Europe, the Middle East and North Africa, India and Asia Pacific. All four categories generate revenues from the provision of quantity surveying, project management and specialist services/management consultancy with the exception of India which generates revenue from the provision of quantity surveying and project management consultancy only.

Following the sale of the APAC and India businesses and the decision to close the operations in the MENA region, from April 2016 the reporting to the board, which continues to be the chief operating decision-maker, will be based on the following regions: London, England & Wales, Scotland & Ireland, Mainland Europe and North America. The comparative amounts disclosures will be amended to reflect this new segmental basis.

The Board assesses performance based on a measure of earnings before interest, tax depreciation and amortisation (EBITDA). This measurement is net of intra-group trading balances and this basis excludes the effects of corporate and central costs. Interest income and expenditure are not included in the results for each operating segment that is reviewed by the Board.

 

2016

Europe

£'000

Middle East

and North Africa

£'000

Continuing operations

£'000

India

£'000

 

Asia

Pacific

£'000

Discontinued operations

£'000

 

Total

£'000

Gross revenue

54,872

4,446

59,318

1,053

16,677

17,730

77,048

Inter-segment revenue

-

-

-

-

-

-

-

External revenue

54,872

4,446

59,318 

1,053

16,677

17,730 

77,048

Segment results before the following:

4,846

(1,966)

2,880

(55)

70

15

2,895

Amortisation of acquired intangibles

(100)

(110)

(210)

-

(245)

(245)

(455)

Goodwill impairment losses

-

-

-

-

-

-

-

Exceptional administrative expenses

(38)

(1,161)

(1,199)

-

-

-

(1,199)

Segment results

4,708

(3,237)

1,471

(55)

(175)

(230)

1,241

Share of profit in joint venture

 

 

 

 

 

 

61

Unallocated corporate costs*

 

 

 

 

 

 

(2,651)

Unallocated exceptional administrative expenses *

 

 

 

 

 

 

(3,875)

Finance income

 

 

 

 

 

 

222

Finance expense

 

 

 

 

 

 

(400)

Loss on disposal of subsidiaries

 

 

 

 

 

 

(13,742)

Loss before taxation

 

 

 

 

 

 

(19,144)

Income tax expense

 

 

 

 

 

 

(310)

Loss for the year

 

 

 

 

 

 

(19,454)

 

 

 

 

 

Other profit and loss disclosures

Europe

£'000

Middle East

and North Africa

£'000

Continuing operations

£'000

India

£'000

 

Asia

Pacific

£'000

Discontinued operations

£'000

 

Total

£'000

External revenue by service provided

 

 

 

 

 

 

 

Cost consultancy/quantity surveying

34,862

2,885

37,747

15

12,100

12,115

49,862

Project management

13,367

1,180

14,547

925

2,953

3,878

18,425

Specialist services/management consultancy

6,643

381

7,024

113

1,624

1,737

8,761

 

54,872

4,446

59,318

1,053

16,677

17,730

77,048

Depreciation of property, plant and equipment

354

15

369

30

144

174

543

Amortisation of computer software

316

13

329

-

23

23

352

Amortisation of acquired intangibles

100

110

210

-

245

245

455

Goodwill impairment losses

-

-

-

-

-

-

-

 

Balance sheet disclosures

Europe

£'000

Middle East

and North Africa

£'000

Continuing operations

£'000

India

£'000

 

Asia

Pacific

£'000

Discontinued operations

£'000

 

Total

£'000

Segmental assets

23,089

5,211

28,300

-

-

-

28,300

Segmental liabilities

14,083

5,470

19,553

-

-

-

19,553

Capital additions

394

4

398

-

61

61

459

 

The Group is domiciled in the UK. Its revenue from external customers in the UK is £51.4m (2015: £48.4m) and from external customers from other countries is £25.7m (2015: £39.9m).

Capital additions comprise the acquisition of property, plant and equipment and other intangible assets.

The assets of the segments include intangible assets, property, plant and equipment, assets from finance leases, financial assets, trade and other receivables, deferred tax assets and cash and cash equivalents. The liabilities comprise trade and other payables, current tax liabilities, financial liabilities, deferred tax liabilities, provisions and retirement benefit obligations.

The total of non-current assets other than financial instruments and deferred taxation located in the UK is £8.2m (2015: £13.4m) and the total of such non-current assets in other countries is £0.2m (2015: £3.0m).

Sales between segments are transacted at arm's length. External revenue reported to the Board is measured in a manner consistent with that in the income statement.

 

 

* Unallocated corporate costs comprise Directors' remuneration, advertising, public relations, corporate financing costs, legal and professional fees incurred by Sweett Group plc. The unallocated exceptional administrative expenses and Performance Share Plan charge are those relating specifically to Sweett Group plc.

 

 

 

 

 

2015

Europe

£'000

Middle East

and North Africa

£'000

 

Continuing operations

£'000

India

£'000

 

Asia

Pacific

£'000

Discontinued operations

£'000

 

Total

£'000

Gross revenue

51,470

6,555

58,025

1,868

28,425

30,293

88,318

Inter-segment revenue

2

4

6

(6)

-

(6)

-

External revenue

51,472

6,559

58,031

1,862

28,425

30,287

88,318

Segment results before the following:

5,871

(1,179)

4,692

80

1,077

1,157

5,849

Amortisation of acquired intangibles

(100)

(33)

(133)

-

(270)

(270)

(403)

Goodwill impairment losses

-

(472)

(472)

-

(1,900)

(1,900)

(2,372)

Exceptional administrative expenses

(87)

-

(87)

-

-

-

(87)

Segment results

5,684

(1,684)

4,000

80

(1,093)

(1,013)

2,987

Share of profit in joint venture

 

 

 

 

 

 

128

Unallocated corporate costs*

 

 

 

 

 

 

(2,465)

Unallocated exceptional administrative expenses *

 

 

 

 

 

 

(1,571)

Unallocated Performance Share Plan credit *

 

 

 

 

 

 

307

Finance income

 

 

 

 

 

 

64

Finance expense

 

 

 

 

 

 

(509)

Loss before taxation

 

 

 

 

 

 

(1,059)

Income tax expense

 

 

 

 

 

 

(782)

Loss for the year

 

 

 

 

 

 

(1,841)

 

Other profit and loss

disclosures

Europe

£'000

Middle East

and North Africa

£'000

Continuing operations

£'000

India

£'000

 

Asia

Pacific

£'000

Discontinued operations

£'000

 

Total

£'000

External revenue by service provided

 

 

 

 

 

 

 

Cost consultancy/quantity surveying

32,813

3,309

36,122

163

21,875

22,038

58,160

Project management

11,441

2,830

14,271

1,699

5,378

7,077

21,348

Specialist services/management consultancy

7,218

420

7,638

-

1,172

1,172

8,810

 

51,472

6,559

58,031

1,862

28,425

30,287

88,318

Depreciation of property, plant and equipment

344

41

385

50

508

558

943

Amortisation of computer software

338

19

357

-

84

84

441

Amortisation of acquired intangibles

100

33

133

-

270

270

403

Goodwill impairment losses

-

472

472

-

1,900

1,900

2,372

 

* Unallocated corporate costs comprise Directors' remuneration, advertising, public relations, corporate financing costs, legal and professional fees incurred by Sweett Group plc. The unallocated exceptional administrative expenses and Performance Share Plan credit are those relating specifically to Sweett Group plc.

 

 

 

Balance sheet disclosures

Europe

£'000

Middle East

and North Africa

£'000

Continuing operations

£'000

India

£'000

 

Asia

Pacific

£'000

Discontinued operations

£'000

 

Total

£'000

Segmental assets

27,242

3,087

30,329

1,895

26,741

28,636

58,965

Segmental liabilities

22,545

1,410

23,955

639

8,975

9,614

33,569

Capital additions

465

17

482

44

494

538

1,020

 

Analysis of the result of discontinued operations and the result recognised on the disposal of subsidiaries:

 

 

31 March 2016

 

31 March 2015

 

 

Before adjusted items

Adjusted items

Total

 

Before adjusted items

Adjusted items

Total

 

Note

£'000

£'000

£'000

 

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

Revenue

 

17,730

-

17,730

 

30,287

-

30,287

Cost of sales

 

(12,702)

 -

(12,702)

 

(20,642)

 -

(20,642)

Gross profit

 

5,028

-

5,028

 

9,645

-

9,645

 

 

 

 

 

 

 

 

 

Administrative expenses before the following:

 

(5,013)

-

(5,013)

 

(8,494)

-

(8,494)

Amortisation of acquired Intangibles

 

-

(245)

(245)

 

-

(270)

(270)

Total administrative expenses

 

(5,013)

(245)

(5,258)

 

(8,494)

(270)

(8,764)

 

 

 

 

 

 

 

 

 

Goodwill impairment losses

 

-

-

-

 

-

(1,900)

(1,900)

 

 

 

 

 

 

 

 

 

Operating profit / (loss)

 

15

(245)

(230)

 

1,151

(2,170)

(1,019)

Finance income

 

24

-

24

 

39

-

39

Finance costs

 

(109)

-

(109)

 

(127)

-

(127)

(Loss) / profit before taxation

 

(70)

(245)

(315)

 

1,063

(2,170)

(1,107)

Income tax expense

 

(155)

-

(155)

 

(493)

-

(493)

(Loss) / profit after taxation of discontinued operations

 

(225)

(245)

(470)

 

570

(2,170)

(1,600)

Loss on disposal of subsidiaries

 

-

(13,742)

(13,742)

 

-

-

-

(Loss) / profit for the year from discontinued operations

 

(225)

(13,987)

(14,212)

 

570

(2,170)

(1,600)

 

4. Net finance income/(costs)

 

 

2016

£'000

2015

£'000

Finance income

Interest receivable on bank deposits

24

39

Dividend income on available for sale financial assets

195

16

Other interest receivable

3

9

 

222

64

Finance costs

Interest payable on bank and other borrowings

(373)

(481)

Finance leases

(4)

(7)

Other interest payable

(23)

(21)

 

(400)

(509)

Net finance costs

(178)

(445)

 

5. Loss before taxation

 

Loss before taxation is stated after charging:

 

 

2016

£'000

2015

£'000

Employee benefit expense

48,261

56,209

Depreciation of property, plant and equipment

543

943

Amortisation of intangible assets

807

844

Amortisation of bid costs

42

42

Loss on disposal of property, plant and equipment

63

24

Impairment loss recognised on trade receivables (Note 10)

1,223

266

Operating lease rentals

2,547

3,211

Auditors' remuneration

372

268

Exchange loss

188

170

 

In presenting the Group's results the income statement separately identifies the following items within administrative expenses:

 

 

2016

£'000

2015

£'000

Exceptional administrative expenses comprise the following:

 

 

 

 

 

Costs associated with the SFO investigation and investigating the Wall Street Journal allegations

1,426

1,571

Penalties payable following the conclusion of the SFO investigation

2,346

-

Restructuring and other costs including costs associated with the closure of operations in the MENA region

1,302

87

 

 

 

 

5,074

1,658

 

Exceptional administrative expenses are those that the Directors consider are of such unusual size or nature that they are required to be separately disclosed to allow the user of the financial statements to understand the underlying performance of the Group, notwithstanding that such items may be recurring in nature.

The Performance Share Plan of £nil (2015: credit of £0.3m) represents management's best estimate of the accrued cost of the live schemes at the balance sheet date.

6. Income tax expense

(a) Analysis of charge in the year

 

 

2016

£'000

2015

£'000

Current tax:

UK corporation tax

130

187

Overseas tax

171

349

Adjustments in respect of prior years

(86)

(77)

 

215

459

Deferred taxation:

Origination and reversal of temporary differences

55

327

Adjustments in respect of prior years

40

(4)

Income tax expense - Note 6(b)

310

782

 

 

 

(b) Factors affecting the tax charge for the year:

The tax on the Group's loss before taxation differs from the UK statutory rate as follows:

 

 

2016

£'000

2015

£'000

Loss before taxation

(19,144)

(1,059)

Tax calculated at domestic tax rates applicable to profits in the respective entities at 20% (2015: 21%)

(3,829)

 

(222)

Tax effect of:

Penalties resulting from the conclusion of the SFO investigation

481

-

Loss on disposal of subsidiaries

2,658

-

Other items not deductible

50

178

Hedge reserve recycled

110

-

Effect of goodwill impairment losses

-

498

Different tax rates on overseas earnings

493

(45)

Adjustments in respect of prior year

(46)

(81)

Current year charge for deferred tax not recognised

322

306

Tax losses not utilised

-

155

Impact on deferred tax of changes in tax rates

71

(7)

Total taxation - Note 6(a)

310

782

 

Since the Group is reporting a loss before taxation with a charge to taxation, for both 2016 and 2015 there is no weighted average applicable tax rate.

A change to the UK corporation tax rate was announced in the Chancellor's Budget on 16 March 2016. The change announced is to reduce the main rate to 17% from 1 April 2020. Changes to reduce the UK corporation tax rate to 19% from 1 April 2017 and to 18% from 1 April 2020 had already been substantively enacted on 26 October 2015.

As the change to 17% had not been substantively enacted at the balance sheet date its effects are not included in these financial statements. The overall effect of that change, if it had applied to the deferred tax balance at the balance sheet date, would be to reduce the deferred tax asset by an additional £30,000 and increase the tax expense for the year by £30,000.

The income tax (charged)/credited to equity during the year was as follows:

 

 

2016

£'000

2015

£'000

Deferred taxation:

Fair value reserves in equity:

Tax on actuarial gain/(loss) on retirement benefit scheme

(321)

190

 

 

 

7. Earnings per share

 

(a) Number of shares

2016

 

2015

 

Number

 

Number

Weighted average shares in issue

68,681,091

 

68,677,326

Effect of dilution

-

 

512,201

Weighted average shares (diluted)

68,681,091

 

69,189,527

 

 

 

 

Continuing operations

 

 

 

(b) Earnings used in the calculation of earnings per share

2016

 

2015

 

£'000

 

£'000

 

 

 

 

Loss attributable to equity shareholders

(5,242)

 

(241)

Add/(deduct):

 

 

 

Exceptional administrative expenses

5,074

 

1,658

Amortisation of acquired intangibles

210

 

133

Performance Share Plan credit

-

 

(307)

Goodwill impairment losses

-

 

472

Tax on adjusted items

(274)

 

(348)

Adjusted (loss)/earnings

(232)

 

1,367

 

(c) Earnings per share

2016

 

2015

 

Pence

 

Pence

Basic loss per share

(7.6)

 

(0.4)

Add/(deduct):

 

 

 

Exceptional administrative expenses

7.4

 

2.4

Amortisation of acquired intangibles

0.3

 

0.2

Performance Share Plan credit

-

 

(0.4)

Goodwill impairment losses

-

 

0.7

Tax on adjusted items

(0.4)

 

(0.5)

Adjusted basic (loss)/earnings per share

(0.3)

 

2.0

 

 

2016

 

2015

 

Pence

 

Pence

Diluted earnings per share

(7.6)

 

(0.4)

Add/(deduct):

 

 

 

Exceptional administrative expenses

7.4

 

2.4

Amortisation of acquired intangibles

0.3

 

0.2

Performance Share Plan credit

-

 

(0.4)

Goodwill impairment losses

-

 

0.7

Tax on adjusted items

(0.4)

 

(0.5)

Adjusted diluted (loss)/earnings per share

(0.3)

 

2.0

 

 

 

 

Discontinued operations

 

 

 

(d) Earnings used in the calculation of earnings per share

2016

 

2015

 

£'000

 

£'000

 

 

 

 

Loss attributable to equity shareholders

(14,212)

 

(1,600)

Add:

 

 

 

Exceptional administrative expenses

-

 

-

Amortisation of acquired intangibles

245

 

270

Goodwill impairment losses

-

 

1,900

Loss on disposal of subsidiaries

13,742

 

-

Tax on adjusted items

-

 

-

Adjusted (loss)/earnings

(225)

 

570

 

 

 

 

 

(e) Earnings per share

2016

 

2015

 

Pence

 

Pence

 

 

 

 

Basic loss per share

(20.7)

 

(2.3)

Add/(deduct):

 

 

 

Exceptional administrative expenses

-

 

-

Amortisation of acquired intangibles

0.4

 

0.4

Goodwill impairment losses

-

 

2.7

Loss on disposal of subsidiaries

20.0

 

-

Tax on adjusted items

-

 

-

Adjusted basic earnings per share

(0.3)

 

0.8

 

 

2016

 

2015

 

Pence

 

Pence

 

 

 

 

Diluted loss per share

(20.7)

 

(2.3)

Add:

 

 

 

Exceptional administrative expenses

-

 

-

Amortisation of acquired intangibles

0.4

 

0.4

Goodwill impairment losses

-

 

2.7

Loss on disposal of subsidiaries

20.0

 

-

Tax on adjusted items

-

 

-

Adjusted basic (loss)/earnings per share

(0.3)

 

0.8

 

 

Basic

Basic earnings per share is calculated by dividing the profit attributable to owners of the parent by the weighted average number of ordinary shares in issue during the year excluding ordinary shares purchased by the Company and held as treasury shares. The weighted number of shares also excludes shares held by employee trusts.

 

Diluted

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company's dilutive potential ordinary shares are share options. A calculation is performed to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options. Due to the loss making nature of the Group there was no dilutive effect in 2016.

 

 

8. Goodwill

 

 

Group

Goodwill

£'000

Cost

 

At 1 April 2014

15,523

Exchange differences

(277)

At 31 March 2015

15,246

Exchange differences

(315)

Disposal of subsidiaries

(7,321)

At 31 March 2016

7,610

 

Accumulated impairment

 

At 1 April 2014

295

Charge for the year

2,372

At 31 March 2015

2,667

Exchange differences

(187)

Disposal of subsidiaries

(2,185)

At 31 March 2016

295

 

Net book amount

 

At 31 March 2016

7,315

At 31 March 2015

12,579

At 31 March 2014

15,228

 

There were no acquisitions during the years to 31 March 2016 or 2015.

The Group's goodwill arose predominantly on the acquisitions of Cyril Sweett Limited, Nisbet LLP, BurnsBridge Holdings Pty Limited and Widnell Limited and the Company's goodwill arose on the acquisitions of Cyril Sweett Limited

Goodwill is allocated to the Group's cash-generating units ("CGUs"), which are generally the smallest operating level at which the Directors believe that they can prepare appropriate cash flow forecasts, these are UK, Ireland, MENA, India, China and Hong Kong combined, Singapore and Australia. In October 2015 the Group disposed of its entire interest in its APAC and India businesses and the goodwill relating to the MENA CGU was fully impaired in the previous financial year. The remaining recoverable amount, which approximates to the Net Book Value, of the UK and Ireland CGUs was determined based on value in use calculations. The calculations used were based on short-term financial projections approved by management. The projections indicated that the value in use of each CGU exceeded the carrying amount of the CGU, including goodwill.

The financial projections used in these calculations were based on the following key data and assumptions:

1. Budgeted revenue and profit after taxation for 2017, as agreed by the Board, is used for the basis of determining projected net profit margins and hence anticipated future cash flows. The Group budget is based on a combination of past performance, the order book and an assessment of future market conditions.

2. Net profit margins were projected forward having regard to relative markets and risk profiles and a growth factor of 2.5% was applied. These cash flows were projected forward for a total of five years plus a discounted terminal value at five years, with 0% growth rate.

3. Maintaining gross profit margins and net profit margins at 2017 budgeted levels.

4. Applying the pre-tax discount rate of 12% (the Group's pre-tax weighted average cost of capital (WACC)). The WACC is calculated using the capital asset pricing model according to market data and the level of debt to equity in existence.

5. Sensitivity analysis on the pre-tax discount rate and growth rates was performed to identify the level of headroom in the calculation for each CGU. A range of changes to assumptions was tested including: an increase of two percentage-points being applied to the pre-tax discount rate; reducing growth rates by one percentage-point; and assuming zero growth. Previous operating performance was also considered in the context of determining the forecast profits used in the calculations.

 

 

Impairment tests showed a high degree of tolerance to increases in the pre-tax discount rates being used. If these discount rates had been increased by 2% or the growth rate reduced to zero, there would still have been no impairment in any of the CGUs. In addition, a decrease of at least 87% and 36% respectively in profit before tax in any of the individual CGUs would be necessary for any goodwill impairment to become a consideration.

The carrying value of goodwill by segment is as follows:

 

 

At 1 April

Exchange

 

Disposal of

At 31 March

 

2015

differences

Impairment

subsidiaries

2016

 

£'000

£'000

£'000

£'000

£'000

Europe

7,315

-

-

-

7,315

MENA

-

-

-

-

-

India

67

(7)

-

(60)

-

Asia Pacific

5,197

(120)

-

(5,077)

-

Total

12,579

(127)

-

(5,137)

7,315

 

 

At 1 April

Exchange

 

Disposal of

At 31 March

 

2014

differences

Impairment

subsidiaries

2015

 

£'000

£'000

£'000

£'000

£'000

Europe

7,315

-

-

-

7,315

MENA

485

(13)

(472)

-

-

India

72

(5)

-

-

67

Asia Pacific

7,356

(259)

(1,900)

-

5,197

Total

15,228

(277)

(2,372)

-

12,579

 

 

 

 

 

 

 

9. Deferred taxation

 

 

2016

£'000

Group

2015

£'000

Group

Deferred tax:

 

At 1 April

1,104

1,248

Foreign exchange

(19)

(11)

Credited / (charged) to the income statement

(95)

(323)

(Charged) / (credited) directly to reserves - actuarial gain/(loss) on

pension scheme

(321)

190

Disposal of subsidiaries

(135)

-

At 31 March

534

1,104

Disclosed as:

 

Deferred tax asset

534

1,180

Deferred tax liability

-

76

    

 

 

 

Deferred tax assets - Group

Accelerated depreciation

£'000

Retirement

benefit obligation

£'000

Tax

Losses

£'000

Other timing differences

£'000

Total

£'000

At 1 April 2014

232

460

327

336

1,355

Exchange differences

(1)

-

(4)

(9)

(14)

Charged to the income statement

(34)

-

(268)

(49)

(351)

Credited directly to equity

-

190

-

-

190

Impact of changes in tax rate

-

-

-

-

-

At 31 March 2015

197

650

55

278

1,180

Exchange differences

-

-

(3)

(21)

(24)

Credited / (charged) to the income statement

13

(18)

-

(90)

(95)

Charged directly to equity

-

(321)

-

-

(321)

Impact of changes in tax rate

(18)

(31)

-

(22)

(71)

Disposal of subsidiaries

(33)

-

(37)

(65)

(135)

At 31 March 2016

159

280

15

80

534

 

Deferred income tax assets are recognised for tax loss carry-forward to the extent that the realisation of the related tax benefit through future taxable profits is probable. The Group has not recognised deferred income tax assets of £0.4m (2015: £0.6m) in respect of losses amounting £1.7m (2015: £2.7m) that can be carried forward against future taxable income.

The aggregate amount of temporary differences associated with the unremitted earnings of overseas subsidiaries and joint ventures for which deferred tax liabilities have not been recognised at the reporting date is approximately £1.4m (2015: £8.6m). No deferred tax liability in respect of the aggregate amount of temporary differences associated with the unremitted earnings of overseas subsidiaries and joint ventures has been recognised on the basis that the company and its subsidiaries are in a position to control the timing of the reversal of the temporary differences and it is probable that such differences will not reverse in the foreseeable future. In addition, as a result of UK and overseas tax legislation, which largely exempts from tax dividends received, any temporary differences are unlikely to lead to additional tax.

 

 

Deferred tax liabilities - Group

Other timing differences

£'000

Total

£'000

At 1 April 2014

107

107

Exchange differences

(3)

(3)

Credited to the income statement

(28)

(28)

At 31 March 2015

76

76

Exchange differences

(5)

(5)

Credited to the income statement

-

-

Disposal of subsidiaries

(71)

(71)

At 31 March 2016

-

-

 

 

 

2016

£'000

Group

2015

£'000

Group

Deferred tax asset estimated to be recoverable within one year

92

155

 

 

 

2016

£'000

Group

2015

£'000

Group

Deferred tax liability estimated to be payable within one year

-

-

 

10. Trade and other receivables

 

 

 

Current receivables

2016

£'000

Group

2015

£'000

Group

Amounts due from customers on long-term contracts

4,886

13,197

Trade receivables

14,061

21,672

Less: provision for impairment

(2,333)

(1,329)

 

11,728

20,343

Amounts due from Group undertakings

-

-

Income taxes recoverable

150

-

Other receivables

945

1,955

Prepayments and accrued income

728

1,560

 

18,437

37,055

 

The Directors consider that the carrying amount of trade and other receivables approximates their fair value. Trade and other receivables are included as part of financial assets.

Amounts due from Group undertakings are unsecured, interest free and repayable on demand.

 

 

As at 31 March 2015, trade receivables of £2,333,000 (2015: £1,329,000) were impaired by either a bad debt or credit note provision. The amount of the debt provision was £2,333,000 (2015: £1,329,000). The individually impaired receivables relate to clients' inability to raise funding in the current climate, the impact of the recession on clients' ability to pay and ongoing minor disputes with clients. The level of credit risk is, in the view of the Board, generally low, due to a wide mix of clients in each of the geographical areas in which the Group operates with the exception of the Middle East, Africa and India, where there is a smaller number of clients than elsewhere. The ageing of these receivables is as follows:

 

 

2016

£'000

Group

2015

£'000

Group

Less than 90 days

356

43

Over 90 days

1,977

1,286

 

2,333

1,329

 

As of 31 March 2016, trade receivables of £5,154,000 (2015: £9,330,000) were past due but not impaired. These relate to a number of independent customers for whom there is no recent history of default. The ageing analysis of these trade receivables is as follows:

 

 

2016

£'000

Group

2015

£'000

Group

Less than 90 days

3,823

6,402

Over 90 days but less than one year

1,211

2,402

Over one year

120

526

 

5,154

9,330

 

The carrying amounts of trade receivables are denominated in the following currencies:

 

 

2016

£'000

Group

2015

£'000

Group

Pounds Sterling

10,014

8,975

Euros

621

420

Dirhams

794

1,804

Indian Rupees

-

782

Australian Dollars

-

787

Singapore Dollars

-

284

US Dollars

39

323

Saudi Riyals

260

406

Hong Kong Dollars

-

3,105

Chinese Renminbi

-

3,051

Thai Baht

-

353

Omani Rial

-

29

Malaysian Ringgit

-

24

 

11,728

20,343

 

 

Movements on the provision for impairment of trade receivables are as follows:

 

 

2016

£'000

Group

2015

£'000

Group

At 1 April

1,329

1,516

Exchange differences

28

55

Provision for receivables impairment

1,223

266

Amounts utilised

(91)

(508)

Disposal of subsidiaries

(156)

-

At 31 March

2,333

1,329

 

The other classes of trade and other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the book value of the receivable balances mentioned above. The Group does not hold any collateral as security.

 

11. Cash and cash equivalents

 

 

 

2016

£'000

Group

2015

£'000

Group

Cash at bank and in hand

835

3,082

 

Cash and cash equivalents include the following for the purpose of the Statement of Cash Flows:

 

 

2016

£'000

Group

2015

£'000

Group

Cash at bank and in hand

835

3,082

Bank overdrafts

(3,385)

(5,254)

Cash, cash equivalents and bank overdrafts at the end of the year

(2,550)

(2,172)

 

As a result of the Group's cash cycles and low market interest rates, the effective interest rate on cash balances was minimal (2015: minimal).

 

12. Borrowings

 

 

 

Current

2016

£'000

Group

2015

£'000

Group

Bank overdraft

3,385

5,254

Bank loans

-

3,239

Obligations under finance leases

-

70

 

3,385

8,563

 

 

Non-current

2016

£'000

Group

2015

£'000

Group

Bank loans

-

4,125

Obligations under finance leases

-

86

 

-

4,211

 

 

 

Bank loans and overdrafts

2016

£'000

Group

2015

£'000

Group

Analysis of maturity of debt:

Within one year or on demand

3,385

8,493

Between one and two years

-

1,500

Between two and five years

-

2,625

 

3,385

12,618

 

The fair value of financial liabilities was the same as the carrying value.

The Group's principal banker is Bank of Scotland plc, which has provided certain facilities secured by a fixed and floating first and only debenture over the assets of Sweett Group plc, including specific charges over the shares in certain subsidiary undertakings, and cross-guarantees of Sweett Group plc and certain subsidiaries.

 

The current arrangements are as follows:

1. A £6.5m overdraft facility renewable annually with interest at 3% over Bank of Scotland plc base rate. The next review date is 30 June 2016; and

2. A letter of credit facility for £2m.

The present value of finance lease liabilities, which were liabilities of Sweett (China) Limited, a subsidiary sold in October 2015, is shown below.

 

 

2016

£'000

Group

2015

£'000

Group

Within one year or on demand

-

77

Between two and five years

-

90

 

-

167

Future finance charges on finance leases

-

(11)

Present value of finance lease liabilities

-

156

 

The total minimum lease payments are as follows:

 

 

2016

£'000

Group

2015

£'000

Group

Analysis of maturity of debt:

Within one year or on demand

-

70

Between one and two years

-

65

Between two and five years

-

21

 

-

156

 

 

13. Trade and other payables

 

Current

2016

£'000

Group

2015

£'000

Group

Amounts due to customers on long-term contracts

961

646

Trade payables

2,446

3,814

Amounts due to Group undertakings

-

-

Taxes and social security costs

2,727

2,876

Other payables - Note 14

3,694

4,683

Accruals and deferred income

3,460

3,553

 

13,288

15,572

 

 

 

Non-current

2016

£'000

Group

2015

£'000

Group

 

 

 

Other payables - Note 14

700

-

 

700

-

Amounts due to Group undertakings are unsecured, interest free and repayable on demand.

 

14. Other payables

 

 

 

Other payables - current

2016

£'000

Group

2015

£'000

Group

Profit sharing

150

691

Performance Share Plan

111

193

Customer deposits

-

1,146

Penalties payable following the conclusion of the SFO investigation

1,552

-

Other payables

1,881

2,653

 

3,694

4,683

Other payables - non current

 

 

Penalties payable following the conclusion of the SFO investigation

700

-

 

 

 

 

4,394

4,683

 

Other payables includes £1.3m (2015: £nil) payable to the purchaser of the APAC and India businesses as an adjustment to the purchase price paid (Note 16).

The carrying amount of trade and other payables approximates to their fair value.

15. Provisions

 

Group

Employee

Long

Service

Payments

£'000

Restructuring

 costs

£'000

Property dilapidations

£'000

Total

£'000

At 1 April 2014

303

428

62

793

Exchange differences

(5)

-

-

(5)

Charged to the income statement

69

87

87

243

Payments

(49)

(464)

-

(513)

At 31 March 2015

318

51

149

518

Exchange differences

(25)

16

(2)

(11)

Charged to the income statement

23

820

136

979

Disposal of subsidiaries

(316)

-

(54)

(370)

Payments

-

(514)

-

(514)

At 31 March 2016

-

373

229

602

 

 

16. Acquisitions and disposals

There were no acquisitions during the financial years to 31 March 2016 or 31 March 2015.

On 21 October 2015 the Group entered into an agreement with Currie & Brown Holdings Limited disposing of the entire of its 100% interest in its Asia Pacific and India businesses, the final price being dependent upon agreed completion net assets as at 31 October 2015.

 

 

Group

 

£'000

Entity completion net assets

 

Goodwill and other intangible assets

1,214

Property, plant and equipment

546

Deferred income tax

135

Trade and other receivables

20,213

Other current assets

1,930

Cash and cash equivalents

2,006

Bank overdraft

(340)

Financial liabilities

(1,095)

Finance lease liabilities

(112)

Trade and other payables

(9,904)

Current income tax liabilities

(1,520)

Long term provisions

(370)

 

12,703

Consolidation goodwill and intangibles

4,601

 

17,304

 

Gross proceeds received in cash

9,282

Less amount in respect of settlement of intercompany balances

(800)

Proceeds in respect of shares

8,482

Adjustment to original purchase price paid

(1,348)

Acquisition and extraction related costs

(1,571)

Net proceeds

5,563

 

 

Loss on disposal of net assets

11,741

 

 

Cumulative translation differences previously to other comprehensive income

1,452

Change in fair value of derivative financial instrument

549

 

 

Overall loss on disposal shown in the income statement

13,742

Disposal cash flow

 

Proceeds received in respect of shares

8,482

Acquisition and extraction related costs paid

(1,275)

Net proceeds

7,207

 

 

Cash balances in disposal group

2,006

Bank overdraft in disposal group

(340)

Net cash in disposal group

1,666

 

 

Net cash inflow on disposal

5,541

 

17. Cash flows from operations

 

 

 

2016

Group

£'000

2015

Group

£'000

Loss before taxation

(19,144)

(1,059)

Adjustment for:

Performance Share Plan

-

(307)

Exceptional costs

5,074

1,658

Finance income

(222)

(64)

Finance cost

400

509

Share of profit in joint venture

(61)

(128)

Loss on disposal of subsidiaries

13,742

-

Depreciation of property, plant and equipment

543

943

Loss on disposal of property, plant and equipment

63

24

Amortisation of intangible assets

807

844

Goodwill impairment losses

-

2,372

Defined benefit pension scheme costs

206

202

Share based payments

36

36

Operating cash flows before movements in working capital

1,444

5,030

Increase in receivables

(1,429)

(2,166)

Increase in payables

3,415

868

Payment to fund the defined benefit pension scheme deficit

(298)

(276)

Cash inflow from operations

3,132

3,456

 

18. Reconciliation of movement in net debt

 

 

2016

Group

£'000

2015

Group

£'000

Net decrease in cash, cash equivalents and bank overdraft

(418)

(3,171)

New bank loans raised

-

-

Repayment of bank loans

6,206

2,012

Loans and leases transferred on disposal of subsidiaries

1,207

-

Foreign exchange revaluation of bank loans and finance leases

72

(211)

New finance leases

-

(175)

Redemption of finance leases

35

32

Exchange gains on cash, cash equivalents and bank overdrafts

40

12

Change in net debt

7,142

(1,501)

Net debt at the beginning of the year

(9,692)

(8,191)

Net debt at the end of the year

(2,550)

(9,692)

 

19. Contingent liabilities

The Group and the Company have contingent liabilities in respect of bonds and guarantees issued to third parties in the normal course of business. At 31 March 2016 the contingent liability amounted to £1.2m (2015: £1.4m).

The Company has guaranteed the outstanding element of the overdraft facility of Sweett (UK) Limited amounting £3.4m (2015: £4.8m).

The Group is holding customer deposits of £nil (2015: £0.3m) representing funds held on behalf of a client for settlement of consultant charges.

There exists a threatened High Court action by a former employee for breach of contract. The Directors are of the view that there is no merit of this possible litigation, in respect of which no provision has therefore been made in these financial statements.

The Directors have provided for all known tax related liabilities which are reasonably estimable. It is in the nature of an international group, operating in numerous jurisdictions, that other contingent liabilities exist, but the Directors do not believe it likely that they will crystallise and accordingly have made no further provisions within the financial statements.

 

20. Post balance sheet events

On 25 May 2016, the Board of Directors announced that it had reached agreement on the terms of a recommended cash offer pursuant to which WSP Global Inc. (or a direct or indirect wholly-owned subsidiary of WSP Global Inc.) would acquire the entire issued and to be issued share capital of Sweett Group plc. The Acquisition is to be effected by means of a court-sanctioned scheme of arrangement under Part 26 of the Companies Act 2006.

 

21. Availability of this announcement

Copies of this announcement are available from the Company's registered office, 60 Gray's Inn Road, London WC1X 8AQ and on its website, www.sweettgroup.com.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UGUAGQUPQPGM
Date   Source Headline
24th Aug 20161:35 pmRNSHolding(s) in Company
23rd Aug 20162:45 pmRNSOffer for Sweett Group PLC: Squeeze-out
19th Aug 20164:13 pmRNSRICS Hearing
10th Aug 201612:09 pmRNSDirector/PDMR Shareholding
9th Aug 20162:08 pmRNSDirector/PDMR Shareholding
9th Aug 201610:51 amRNSIssue of Equity
9th Aug 20167:49 amRNSNotice of cancellation of trading of shares
9th Aug 20167:00 amRNSOffer for Sweett Group PLC declared unconditional
4th Aug 201610:17 amRNSForm 8.5 (EPT/RI)
3rd Aug 20165:12 pmRNSForm 8.3 - Sweett Group PLC
3rd Aug 201611:56 amRNSForm 8.5 (EPT/RI)
3rd Aug 201611:21 amRNSForm 8 (DD) - Sweett Group plc
3rd Aug 20169:43 amRNSForm 8.3 - [Sweett Group Plc]
2nd Aug 201612:29 pmRNSForm 8.5 (EPT/RI)
1st Aug 20168:06 amRNSForm 8 (DD) - Sweett Group plc
27th Jul 201611:09 amRNSForm 8.3 - [Sweett Group]
26th Jul 20162:36 pmRNSForm 8.3 - Sweett Group plc
26th Jul 20167:00 amRNSOffer Update
22nd Jul 201612:16 pmRNSForm 8 (DD) - Sweett Group plc
22nd Jul 201611:40 amRNSForm 8.5 (EPT/RI)
22nd Jul 20167:00 amRNSWSP has lapsed its Offer for Sweett
20th Jul 201611:20 amRNSForm 8 (DD) - Sweett Group plc
14th Jul 20169:29 amRNSForm 8 (DD) - Sweett Group plc
14th Jul 20167:00 amRNSForm 8.3 - Sweett Group PLC
13th Jul 20161:15 pmRNSForm 8.3 - Sweett Group plc
13th Jul 201610:34 amRNSForm 8.5 (EPT/RI)
12th Jul 20169:43 amRNSForm 8 (DD) - Sweett Group plc
11th Jul 20163:10 pmRNSForm 8.3 - Sweett Group plc
11th Jul 201611:24 amRNSForm 8.5 (EPT/RI)
8th Jul 20165:09 pmRNSWSP Global Inc. Offer Update on Irrevocables
8th Jul 20164:14 pmRNSPosting of Offer Document
8th Jul 201610:49 amRNSForm 8 (OPD) - Sweett Group plc
8th Jul 201610:23 amRNSForm 8.3 - Sweett Group PLC
8th Jul 20169:43 amRNSBanking Facilities Update
8th Jul 20169:20 amRNSForm 8.3 - [Sweett Group Plc]
8th Jul 20167:00 amPRNPublic Opening Position Disclosure
7th Jul 201610:23 amRNSForm 8.5 (EPT/RI)
7th Jul 20167:35 amRNSWSP Global Inc. Update on Irrevocables
6th Jul 201612:41 pmRNSForm 8.5 (EPT/RI)
6th Jul 201610:55 amRNSForm 8.3 - [Sweett Group Plc]
6th Jul 201610:50 amRNSForm 8 (DD) - Sweett Group plc
5th Jul 20164:56 pmRNSForm 8 (DD) - Sweett Group plc
5th Jul 20164:54 pmRNSForm 8 (DD) - Sweett Group plc
5th Jul 201611:01 amRNSForm 8.5 (EPT/RI)
4th Jul 201611:37 amRNSForm 8.5 (EPT/RI)
1st Jul 201611:49 amRNSForm 8.5 (EPT/RI)
30th Jun 20165:03 pmRNSForm 8 (DD) - Sweett Group plc
30th Jun 201611:46 amRNSForm 8.5 (EPT/RI)
30th Jun 201610:51 amRNSForm 8.3 - Sweett Group
30th Jun 20167:00 amRNSWSP Global Inc. Offer Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.